ALEX · Alexander Tiffany Southwest, LLC – ALEX Companies

907 Glade Street

College Station, TX 77840
Not an ABOR listing
Prepared for Kash Lehne
Prepared by Diane Hart Alexander
Unlisted Property Seller Model
Version 14.559
Friday, November 6, 2026 · 9:24 PM CST
Privileged & Confidential For use by ALEX Agents and Clients only. Sharing this report or its information with any third party without ALEX’s express written consent is prohibited and subjects the disclosing party to legal action. ALEX Model · Patent Pending

Summary

Our recommended list price is $459,900.

The recommended list price includes slotting your list price to be just under $460,000. If you have questions, please contact Diane at 713.591.9902 or [email protected].

This valuation is for 907 Glade Street in The Glade, College Station, TX. Diane chose three recent sales of a similar home to compare it with. We think it is worth between $401,577 and $539,107.

ALEX Model valuation

ALEX Model valuation$464,170the weighted average of three sales
Lowest$401,577lowest value from one sale
Median$452,062the middle sale value
Highest$539,107highest value from one sale
$300,000 $400,000 $500,000 $600,000 ALEX Model valuation $464,170 $401,577 1711 Glade 40.5% weight 100% · 84% · 99% $539,107 1210 Glade 37.4% weight 100% · 77% · 99% $452,062 1712 Glade 22.1% weight 99% · 49% · 95%

Each bar is what that sale says this home is worth, after adjusting for the differences between the two homes.

Under each bar:

  • Weight: how much that sale counts toward the ALEX Model valuation.
  • Distance · similarity · recency: how closely the sale matches this home (100% = identical).

Darker bars count more. The gold line is the ALEX Model valuation: the average of the sales, with the closest matches counting most.

The ALEX Model: where to find the details
  • How this valuation was built: Supplement A explains how the sales were chosen, how each was adjusted to a value for this home, and how the weights were set.
  • ALEX Model vs. BVBOR CMA: The ALEX Model is unique in both comparable selection and precision valuation. It takes 26 steps across 4 stages (sometimes the agent picks or changes the sales) and compares over 60 variables. A BVBOR CMA adjusts only for basics like beds, baths, SF and lot size, then values the home at the average sold price per SF times its SF.
  • How the model works and how accurate it is: alex-companies.com/real-estate/alex-model

The property

Last sale$499,900 (06/14/2021)
Brazos CAD value 2026$715,294
Sale $/SF$180
Days on market—
Status—
Listing expires—
TypeSingle Family
Year built1965
Living area2,775 SF
Lot0.53 acres
Bedrooms4
Baths3
StoriesOne
Garage3-car
SubdivisionThe Glade
HOA duesNone
School districtCollege Station ISD
Elementary school—
Tax rate—
Property tax—
FEMA flood zone1X · minimal risk
FIRM panel48041C0305F · 4/2/2014

1 Flood zone. Zone X: minimal risk (area of minimal flood hazard). Source: FEMA National Flood Hazard Layer (Flood Insurance Rate Map), hazards.fema.gov, read 11/6/2026 at the listing’s map point. A map reading, not a flood zone determination; a lender orders one for a loan.

Property values

ALEX Model BVBOR CMA $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 $401,577 $368,867 Low $459,900 Recommendedlist price $464,170 $458,618 Average $452,062 $462,181 Median $539,107 $544,807 High ALEX vs BVBOR CMA +$32,710 +8.9% ALEX vs BVBOR CMA +$5,552 +1.2% ALEX vs BVBOR CMA −$10,119 -2.2% ALEX vs BVBOR CMA −$5,700 -1.0% List price history and tax value Brazos CAD 2026 tax value $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 $715,294 2026 tax value

Detailed comparable sale valuations

907 GladeThis homeNot an ABOR listing
1711 GladeSale 1BVBOR # 26006051
1712 GladeSale 2BVBOR # 26003540
1210 GladeSale 3BVBOR # 26009267
Summary
Weight—40.5%22.1%37.4%
  Proximity match—100%99%100%
  Similarity match—84%49%77%
  Recency match—99%95%99%
3.1 · Closed price—$482,500$499,000$620,000
SF2,775 SF2,897 SF3,754 SF3,158 SF
$/SF—$167$133$196
BVBOR CMA—$462,181$368,867$544,807
3.2 · Buyer closing costs paid by seller——−$9,000—
3.3 · Buyer required repairs paid by seller—Not statedNot statedNot stated
3.4 · Time adjustment—−$10,121−$17,922+$7,012
3.5 · ALEX Model Changes—−$34,903+$35,736−$18,757
3.6 · ALEX Agent Changes—−$30,000−$7,000−$45,000
3.7 · Additional Agent Changes————
3.8 · SF adjustment—−$17,160−$130,607−$68,311
3.9 · Size correction—+$11,261+$81,855+$44,163
ALEX Model valuation—$401,577$452,062$539,107
1 · Comparable sale selection
Distance—0.66 mi ESE0.66 mi ESE0.22 mi SE
SubdivisionThe GladeThe GladeThe GladeThe Glade
Living area2,775 SF2,897 SF3,754 SF3,158 SF
Bedrooms4435
Bathrooms332.13
Year built1965198719661965
Lot area23,239 SF50,965 SF24,180 SF27,891 SF
Garage3-car2-car2-car2-car
LevelsOneOneTwoOne
3.1 · Closed price
Listing date—05/18/2603/21/2607/17/26
Close date—08/11/2605/20/2610/09/26
Days on marketNone856084
List price$0$499,900$549,000$615,000
Sale price—$482,500$499,000$620,000
3.2 · Buyer closing costs paid by seller
Closing costs——−$9,000—
Section 3 subtotal——−$9,000—
3.3 · Buyer required repairs paid by seller
Repairs in contract————
Repairs after inspection————
Repairs after appraisal————
Section 4 subtotal—Not statedNot statedNot stated
3.4 · Time adjustment
Months from sale to today—3 months6 months1 month
Section 5 subtotal—−$10,121−$17,922+$7,012
3.5 · ALEX Model Changes and 3.6 · ALEX Agent Changes
Age—−$20,089−$1,007—
Back yard————
Bedroom count————
Casita————
Corner lot————
County land value—+$2,740+$5,108+$5,530
Cul-de-sac————
Deck————
Exterior condition————
Fence Agent revised———−$3,000
Fireplace————
Flood plain————
Flooring————
Foundation————
Front yard————
Full bath——+$14,023—
Full bath 2————
Full bath 3————
Garage—+$12,424+$13,707+$17,190
Guest suite————
Half bath——−$4,205—
Interior condition—−$29,978$0−$41,477
Interior lighting————
Interior quality Agent revised—−$25,000−$17,000−$40,000
Lot size Agent revised—−$5,000−$1,163−$2,000
Open floor plan————
Outbuilding————
Outdoor kitchen————
Patio————
Pool————
Primary bath————
Primary bedroom on main————
Septic————
Solar————
Stories——+$9,273—
Study office————
Two-story great room————
Updated or remodeled————
View Agent revised——+$10,000—
Waterfront————
Well————
3.5 and 3.6 subtotal—−$64,903+$28,736−$63,757
3.7 · Additional Agent Changes
Interior condition (from showing)
 
 
 
 
3.7 subtotal————
3.8 · SF adjustment
Section 8 subtotal—−$17,160−$130,607−$68,311
3.9 · Size correction
Section 9 subtotal—+$11,261+$81,855+$44,163

Where the sales and the properties for sale are

Map of 907 Glade St, its comparable sales and the properties for sale

Each sale and each property for sale has its own page next, in this order: the sales, then the properties for sale. A property for sale is shown for comparison; it is not used in the valuation.

Source report: Comp 2 1711 Glade College Station Nov 4 2026.pdf · Google Drive

Sale 11711 Glade Street BVBOR # 26006051 · closed 87 days ago
Front exterior
Front exterior
Living area
Living area
Kitchen
Kitchen
Primary bedroom
Primary bedroom
Bathroom
Bathroom
Back yard
Back yard

The property

Living area2,897 SF (+122 SF vs this home)
Year built1987 (+22 yr vs this home)
Bedrooms / bathrooms4 / 3
LevelsOne
Garage2-car
PoolNo
Lot50,965 SF
SubdivisionThe Glade
Distance0.66 mi ESE
Weight in the valuation40.5%

County record (Brazos CAD, account 89815, from the tax file)

2026 tax value$601,000 (land $271,185 + improvement $329,815)
Total tax rate, no exemptions1.943928% (2026)
Taxes with no exemptions$601,000 × 1.943928% = $11,683/yr
Net sale price ÷ 2026 tax value80.3%
2025 tax value$511,000 · 1.17 acres

The sale

Listed05/18/26
Closed08/11/26
Days on market85 days
Original list price$524,900
Last list price$499,900
Closed price$482,500
Sale to list96.5%
Closing costs paid by seller—
Repairs paid by sellerNot stated
Net sale price$482,500
Net per SF$167
ALEX Model valuation$401,577
Per SF of this home$145

From this sale’s price to the ALEX Model valuation (the grid’s steps, this sale’s column)

3.1Closed price$482,500
3.2Buyer closing costs paid by seller —
3.3Buyer required repairs paid by seller Not stated
3.4Time adjustment −$10,121
3.5ALEX Model Changes −$34,903
3.6ALEX Agent Changes −$30,000
3.7Additional Agent Changes —
3.8SF adjustment −$17,160
3.9Size correction +$11,261
ALEX Model valuation$401,577

3.5 · ALEX Model Changes, line by line: Age −$20,089; County land value +$2,740; Garage +$12,424; Interior quality (Agent revised) −$25,000; Kitchen −$29,978; Lot size (Agent revised) −$5,000. The other 37 measured lines are $0 for this sale; each is listed in the grid.

Net sale price$482,500
Total adjustments−$80,923
ALEX Model valuation$401,577

Source report: Comp 3 1712 Glade College Station Nov 4 2026.pdf · Google Drive

Sale 21712 Glade Street BVBOR # 26003540 · closed 170 days ago
Front exterior
Front exterior
Living area
Living area
Kitchen
Kitchen
Primary bedroom
Primary bedroom
Bathroom
Bathroom
Back yard
Back yard

The property

Living area3,754 SF (+979 SF vs this home)
Year built1966 (+1 yr vs this home)
Bedrooms / bathrooms3 / 2.1
LevelsTwo
Garage2-car
PoolNo
Lot24,180 SF
SubdivisionThe Glade
Distance0.66 mi ESE
Weight in the valuation22.1%

County record (Brazos CAD, account 89818, from the tax file)

2026 tax value$697,730 (land $193,924 + improvement $503,806)
Total tax rate, no exemptions1.943928% (2026)
Taxes with no exemptions$697,730 × 1.943928% = $13,563/yr
Net sale price ÷ 2026 tax value70.2%
2025 tax value$640,025 · 0.56 acres

The sale

Listed03/21/26
Closed05/20/26
Days on market60 days
Original list price$549,000
Last list price$549,000
Closed price$499,000
Sale to list90.9%
Closing costs paid by seller$9,000
Repairs paid by sellerNot stated
Net sale price$490,000
Net per SF$131
ALEX Model valuation$452,062
Per SF of this home$163

From this sale’s price to the ALEX Model valuation (the grid’s steps, this sale’s column)

3.1Closed price$499,000
3.2Buyer closing costs paid by seller −$9,000
3.3Buyer required repairs paid by seller Not stated
3.4Time adjustment −$17,922
3.5ALEX Model Changes +$35,736
3.6ALEX Agent Changes −$7,000
3.7Additional Agent Changes —
3.8SF adjustment −$130,607
3.9Size correction +$81,855
ALEX Model valuation$452,062

3.5 · ALEX Model Changes, line by line: Age −$1,007; County land value +$5,108; Full bath +$14,023; Garage +$13,707; Half bath −$4,205; Interior quality (Agent revised) −$17,000; Lot size −$1,163; Stories +$9,273; View (Agent revised) +$10,000. The other 34 measured lines are $0 for this sale; each is listed in the grid.

Net sale price$490,000
Total adjustments−$37,938
ALEX Model valuation$452,062

Source report: Comp 4 1214 Glade College Station Nov 4 2026.pdf · Google Drive

Sale 31210 Glade Street BVBOR # 26009267 · closed 28 days ago
Front exterior
Front exterior
Kitchen
Kitchen
Primary bedroom
Primary bedroom
Bathroom
Bathroom
Back yard
Back yard
Dining room
Dining room

The property

Living area3,158 SF (+383 SF vs this home)
Year built1965 (+0 yr vs this home)
Bedrooms / bathrooms5 / 3
LevelsOne
Garage2-car
PoolNo
Lot27,891 SF
SubdivisionThe Glade
Distance0.22 mi SE
Weight in the valuation37.4%

County record (Brazos CAD, account 28011, from the tax file)

2026 tax value$559,119 (land $216,992 + improvement $342,127)
Total tax rate, no exemptions1.943928% (2026)
Taxes with no exemptions$559,119 × 1.943928% = $10,869/yr
Net sale price ÷ 2026 tax value110.9%
2025 tax value$500,300 · 0.64 acres

The sale

Listed07/17/26
Closed10/09/26
Days on market84 days
Original list price$615,000
Last list price$615,000
Closed price$620,000
Sale to list100.8%
Closing costs paid by seller—
Repairs paid by sellerNot stated
Net sale price$620,000
Net per SF$196
ALEX Model valuation$539,107
Per SF of this home$194

From this sale’s price to the ALEX Model valuation (the grid’s steps, this sale’s column)

3.1Closed price$620,000
3.2Buyer closing costs paid by seller —
3.3Buyer required repairs paid by seller Not stated
3.4Time adjustment +$7,012
3.5ALEX Model Changes −$18,757
3.6ALEX Agent Changes −$45,000
3.7Additional Agent Changes —
3.8SF adjustment −$68,311
3.9Size correction +$44,163
ALEX Model valuation$539,107

3.5 · ALEX Model Changes, line by line: County land value +$5,530; Fence (Agent revised) −$3,000; Garage +$17,190; Interior quality (Agent revised) −$40,000; Kitchen −$41,477; Lot size (Agent revised) −$2,000. The other 37 measured lines are $0 for this sale; each is listed in the grid.

Net sale price$620,000
Total adjustments−$80,893
ALEX Model valuation$539,107

Source report: For Sale 2 902 Glade College Station Nov 5 2026.pdf · Google Drive

For sale 1901 Glade Street BVBOR # 26011735 · Active
Front exterior
Front exterior
Living area
Living area
Kitchen
Kitchen
Primary bedroom
Primary bedroom
Bathroom
Bathroom
Back yard
Back yard

The property

Living area2,218 SF (-557 SF vs this home)
Year built1964 (-1 yr vs this home)
Bedrooms / bathrooms3 / 2
LevelsOne
Garage1-car
Pool—
Lot13,068 SF
SubdivisionThe Glade
Distance0.06 mi NW

County record (Brazos CAD, account 27982, looked up on the certified roll)

2026 tax value$536,897 (land $303,236 + improvement $233,661)
Total tax rate, no exemptions1.943928% (2026)
Taxes with no exemptions$536,897 × 1.943928% = $10,437/yr
List price (not a sale) ÷ 2026 tax value91.3%
2025 tax value$454,835 · 0.30 acres

The listing

StatusActive
Listed09/30/26
Days on market, this listing38 days
Original list price$490,000
List price$490,000
Price changesNone
List price per SF$221
This home’s ALEX valuation$464,170
List price$490,000
List price per SF$221
Days on market38 days

A property for sale is shown for comparison only. Its asking price is the seller’s opinion, not a sale, so it carries no adjustments and is not used in the ALEX Model valuation.

Questions about this report? Talk it over with Diane Hart Alexander, Designated Broker · +1 713.591.9902 · [email protected]. The data is current as of November 6, 2026.

This is a comparable-sales opinion of value. It is not a certified appraisal and not a mortgage or lending document. Sale prices are net of seller-paid closing costs and buyer-requested repairs, adjusted to today with ALEX’s index. Sale and listing data: BVBOR MLS reports supplied by the agent. Tax values: the county appraisal district where available. Adjustments marked Agent revised were changed by the agent from the ALEX Model value. ALEX Companies · Licensed by the Texas Real Estate Commission · Broker: Alexander Tiffany Southwest, LLC, #565194-BB · Diane Hart Alexander, Designated Broker, #574877-B.