ALEX · Alexander Tiffany Southwest, LLC – ALEX Companies

321 Angus Drive

Cedar Park, TX 78613
MLS # 5877261
Prepared for —
Prepared by Diane Hart Alexander
Expired Property Seller Model
Version 14.479
Wednesday, October 28, 2026 · 3:27 PM CDT
Privileged & Confidential For use by ALEX Agents and Clients only. Sharing this report or its information with any third party without ALEX’s express written consent is prohibited and subjects the disclosing party to legal action. ALEX Model · Patent Pending

Summary

This valuation is for 321 Angus Drive in Ranch At Brushy Creek, Cedar Park, TX. It was listed at $1,195,000 and was on the market for 74 days before the listing was withdrawn on 10/21/2026. We compared it with the five recent sales of homes most like it. Our recommended list price is $969,900. We think it is worth between $978,325 and $1,230,520, which is from 3.0% above to 18.1% below its last asking price.

Where it is

Map of 321 Angus Dr and its comparable sales
This homeSold #1 · 204 Broken Arrow DrSold #2 · 305 Stiles CvSold #3 · 401 Bluff View RdSold #4 · 401 Bluff Point BndSold #5 · 301 Raging River RdFor sale now in this area · 6

The property

Original list price$1,245,000
Listing date8/6/2026
Reduced list price$1,195,000
Date reduced8/24/2026
Last list price$1,195,000
StatusWithdrawn
Last list price per SF$322
Days on market74
Living area3,714 SF
Year built2010
Bedrooms4
Baths3.1
Lot0.21 acres
Garage3-car
StoriesTwo
TypeSingle Family
HOA dues$54 monthly
WCAD value 2026$957,600
SubdivisionRanch At Brushy Creek
Elementary schoolSommer
Property tax*$17,893
Tax rate1.8685%
FEMA flood zone†X · minimal risk
FIRM panel48491C0470F · 12/20/2019

Elementary school from the official attendance-zone map; the MLS listing says Patsy Sommer.

* Estimated taxes. WCAD 2026 value $957,600 × tax rate 1.868520% = $17,893 a year, with no exemptions.

† Flood zone. Zone X: minimal risk (area of minimal flood hazard). Source: FEMA National Flood Hazard Layer (Flood Insurance Rate Map), hazards.fema.gov, read 10/28/2026 at the listing’s map point. A map reading, not a flood zone determination; a lender orders one for a loan.

Property values

ALEX Model Standard Arithmetic Model List price WCAD 2026 tax value $800,000 $900,000 $1,000,000 $1,100,000 $1,200,000 $1,300,000 $978,325 $928,500 Low $969,900 Recommendedlist price $1,065,936 $1,007,050 Average $1,077,796 $970,218 Median $1,230,520 $1,161,389 High ALEX vs Arithmetic +$49,825 +5.4% ALEX vs Arithmetic +$58,886 +5.8% ALEX vs Arithmetic +$107,578 +11.1% ALEX vs Arithmetic +$69,131 +6.0% $800,000 $900,000 $1,000,000 $1,100,000 $1,200,000 $1,300,000 $1,245,000 Original list $1,195,000 Current list $957,600 2026 tax value

ALEX Model valuation

ALEX Model valuation$1,065,936the weighted average of five sales
Lowest$978,325lowest value from one sale
Median$1,077,796half the weight above, half below
Highest$1,230,520highest value from one sale
$900,000 $1,000,000 $1,100,000 $1,200,000 $1,300,000 ALEX Model valuation $1,065,936 $978,325 204 Broken Arrow 27.9% weight 100% · 85% · 94% $1,079,046 305 Stiles 26.7% weight 98% · 78% · 97% $1,045,142 401 Bluff View 17.4% weight 100% · 23% · 99% $1,077,796 401 Bluff Point 14.2% weight 100% · 39% · 65% $1,230,520 301 Raging River 13.9% weight 98% · 28% · 77%

Each bar is one sale’s value after every Step 2 stage (2.1–2.9). Beneath it: its weight (2.13), then how closely it matches this home on proximity · similarity · recency (2.10–2.12, 100% = identical). Darker bars count for more. The gold line is the ALEX Model valuation: each sale’s value counted by its weight. Sales most like the home count for more, whether ALEX or the agent selected them.

The ALEX Model How the sales were chosen (Step 1), how each sale became a value (Step 2) and how the two models differ, for this valuation: Supplement A · The ALEX Model alex-companies.com/valuations/seller-expired/321-angus-dr-cedar-park-tx-alex-model.html. The method, its measured accuracy and the technical reference: alex-companies.com/real-estate/alex-model/.
Questions about this report? Talk it over with Diane Hart Alexander, Designated Broker · +1 713.591.9902 · [email protected]. The data is current as of October 28, 2026.

This is a comparable-sales opinion of value. It is not a certified appraisal and not a mortgage or lending document. Sale prices are net of seller-paid closing costs and buyer-requested repairs, adjusted to today with ALEX’s index. Sale and listing data: ABOR MLS via secure APIs, as of October 28, 2026, 3:15 PM CDT. Tax values: the county appraisal district where available. ALEX Companies · Licensed by the Texas Real Estate Commission · Broker: Alexander Tiffany Southwest, LLC, #565194-BB · Diane Hart Alexander, Designated Broker, #574877-B.

Detailed comparable sale valuations

321 AngusThis homeMLS # 5877261204 Broken ArrowSale 1MLS # 7120704305 StilesSale 2MLS # 7236573401 Bluff ViewSale 3MLS # 4065194401 Bluff PointSale 4MLS # 6578099301 Raging RiverSale 5MLS # 6641911
Summary
Weight—27.9%26.7%17.4%14.2%13.9%
  Proximity match—100%98%100%100%98%
  Similarity match—85%78%23%39%28%
  Recency match—94%97%99%65%77%
2.1 · Closed price—$1,015,000$999,999$1,075,000$1,135,000$1,425,000
SF3,714 SF4,050 SF3,828 SF3,823 SF4,540 SF4,557 SF
$/SF—$251$261$281$250$313
Standard Arithmetic Model—$930,793$970,218$1,044,350$928,500$1,161,389
2.2 · Buyer closing costs paid by seller—−$2,000—−$6,000−$3,000—
2.3 · Buyer required repairs paid by seller——−$3,000———
2.4 · Time adjustment—−$32,355−$7,661—−$11,085−$31,475
2.5 · ALEX Model Changes—+$38,060+$105,050−$9,644+$62,850−$39,659
2.6 · ALEX Agent Changes——————
2.7 · Additional Agent Changes——————
2.8 · SF adjustment—−$84,515−$32,591−$30,204−$215,372−$250,452
2.9 · Size correction—+$44,135+$17,249+$15,990+$109,403+$127,106
ALEX Model valuation—$978,325$1,079,046$1,045,142$1,077,796$1,230,520
1 · Comparable sale selection
Distance—0.12 mi NW0.62 mi SE0.20 mi NNW0.18 mi N0.56 mi SE
SubdivisionRanchRanchRanchRanchRanchRanch
Living area3,714 SF4,050 SF3,828 SF3,823 SF4,540 SF4,557 SF
Bedrooms444554
Bathrooms3.13.1444.14.1
Year built201020082014200820112014
Lot area9,108 SF12,153 SF12,053 SF16,740 SF14,279 SF15,006 SF
Garage3-car3-car3-car3-car4-car3-car
LevelsTwoTwoTwoTwoTwoTwo
2.1 · Closed price
Listing date08/06/2604/24/2607/07/2606/19/2610/09/2502/12/26
Close dateWithdrawn06/25/2608/21/2610/02/2612/17/2503/04/26
Days on market7425381214
List price$1,195,000$1,049,000$1,030,000$1,144,000$1,200,000$1,475,000
Sale price—$1,015,000$999,999$1,075,000$1,135,000$1,425,000
2.2 · Buyer closing costs paid by seller
Closing costs—−$2,000—−$6,000−$3,000—
Section 3 subtotal—−$2,000—−$6,000−$3,000—
2.3 · Buyer required repairs paid by seller
Repairs in contract——−$3,000———
Repairs after inspection——————
Repairs after appraisal——————
Section 4 subtotal——−$3,000———
2.4 · Time adjustment
Months from sale to today—4 months2 months0 months10 months7 months
Section 5 subtotal—−$32,355−$7,661—−$11,085−$31,475
2.5 · ALEX Model Changes and 2.6 · ALEX Agent Changes
Age—+$4,256−$8,865+$4,531−$4,905−$11,698
Back yard——————
Bedroom count——————
Casita——————
Corner lot——+$7,745+$7,917+$8,571—
Cul-de-sac——————
Deck——————
Exterior condition——————
Fence——————
Fireplace—+$12,072+$12,572+$12,852—+$16,589
Flood plain——————
Foundation——————
Front yard——————
Full bath——−$28,646−$29,284−$31,702−$37,799
Full bath 2——————
Full bath 3——————
Garage————−$28,396—
Guest suite————+$7,708+$9,191
Half bath——+$12,773+$13,057——
Interior condition—+$26,134+$27,217$0+$30,122+$35,914
Interior lighting——————
Interior quality——————
Lot size—−$22,111−$22,367−$49,678−$39,729−$52,604
Outbuilding——————
Outdoor kitchen——————
Patio——+$6,967———
Pool——+$79,211—+$87,663—
Primary bath——————
Septic——————
Solar——————
Stories——————
Study office—−$11,372−$11,843——−$15,627
Updated or remodeled——————
View—+$29,081+$30,286+$30,961+$33,518+$16,375
Well——————
2.5 and 2.6 subtotal—+$38,060+$105,050−$9,644+$62,850−$39,659
2.7 · Additional Agent Changes
Interior condition (from showing)
 
 
 
 
2.7 subtotal——————
2.8 · SF adjustment
Section 8 subtotal—−$84,515−$32,591−$30,204−$215,372−$250,452
2.9 · Size correction
Section 9 subtotal—+$44,135+$17,249+$15,990+$109,403+$127,106