ALEX · Executive Summary

1108 Dalea Blf, Round Rock

Comparable-sales valuation · Expired Property Seller Model · Williamson County

Prepared for Raymond Christopher & Dana Lynn SmythPrepared by Diane Hart Alexander, MBA, MHA, Designated BrokerSummary revised October 9, 2026, 10:33 AM CDTReport version 14.265

01What the evidence says this house is worth

ALEX AI Statistical Model

Minimum

$449,870

Average

$590,515

Median

$591,985

Maximum

$688,837

ALEX’s statistical model uses five comparable sales. Each sale’s adjusted price is carried to this home’s 3,435 SF using the size effect measured from 57 recent sales in the Forest Creek subdivision family in Round Rock. Each sale is then weighted by how closely it matches this home on size, age, lot, rooms, distance and date of sale. The average and median are weighted; the minimum and maximum are the lowest and highest single sale.

Traditional Arithmetic Model

Minimum

$560,388

Average

$653,623

Median

$669,500

Maximum

$700,842

The same five sales with the same adjustments, each scaled to this home’s size at its own price per SF and counted equally. Section 02 explains how the two rows differ.

02How the two rows differ

What the two rows share. Both rows start from the same five sales and carry the same adjustments:

Where they differ. The statistical model makes two further corrections. First, it applies a size adjustment measured from 57 recent sales in the Forest Creek subdivision family in Round Rock, because price per SF falls as homes get larger. Second, it gives each sale a weight based on how closely it matches this home, where the traditional row counts every sale equally. The “Size adjustment” and “Final valuation” tables below show both corrections sale by sale, and the detailed report sets out the full method.

Compared on the average alone, ALEX’s valuation is lower than the traditional arithmetic figure. The difference is shown below in dollars and as a percentage of the traditional average.

ALEX AI average

$590,515

Traditional average

$653,623

Difference

ALEX’s valuation is $63,108 lower · 9.7% lower

03Where to price it

Slotting against competitors

26 competing homes for sale in the Forest Creek family, from the highest list price to the lowest. The highlighted row is this home at the recommended list price.

AddressCDOMOriginal listCurrent list ReductionCurrent $/SF
3500 Hamlet Cv 105 $1,149,000 $1,024,999 $124,001 · 10.8% $192
2123 Hilton Head Dr 304 $1,040,000 $970,000 $70,000 · 6.7% $180
2929 Cedar Crest Cir 154 $820,000 $750,000 $70,000 · 8.5% $243
2041 Saint Andrews Dr 79 $700,000 $700,000 None $226
2116 Maidstone Cv 11 $699,000 $699,000 None $201
4013 Harvey Penick Dr 202 $799,000 $699,000 $100,000 · 12.5% $182
4001 Glen Eagles Cv 35 $675,000 $667,700 $7,300 · 1.1% $174
3959 Lord Byron Cir 274 $715,000 $665,000 $50,000 · 7.0% $164
2527 Crenshaw Dr 213 $699,000 $615,000 $84,000 · 12.0% $205
1108 Dalea Blf (this home)——$614,900—$179
1010 Twin Terrace Ct 123 $648,990 $594,990 $54,000 · 8.3% $167
2244 Casper Cv 162 $650,000 $573,000 $77,000 · 11.8% $158
3922 Blue Monster Cv 77 $565,000 $559,000 $6,000 · 1.1% $192
4009 Sable Oaks Dr 102 $589,500 $549,900 $39,600 · 6.7% $195
3207 Misty Oaks Way 111 $600,000 $525,000 $75,000 · 12.5% $181
608 Royal Burgess Dr 91 $539,000 $525,000 $14,000 · 2.6% $164
100 Sandy Lyle Cv 128 $549,800 $515,800 $34,000 · 6.2% $160
4016 Sable Oaks Dr 83 $559,950 $512,000 $47,950 · 8.6% $188
1507 Shady Hillside Pass 24 $500,000 $500,000 None $176
101 Lee Trevino Cv 29 $499,990 $499,990 None $176
3804 Spyglass Cv 406 $529,900 $494,900 $35,000 · 6.6% $169
2315 Arnie Ln 125 $475,000 $475,000 None $174
113 Fred Couples Dr 68 $449,900 $449,900 None $161
123 Justin Leonard Dr 9 $445,000 $445,000 None $153
2128 Faldo Ln 186 $450,000 $425,000 $25,000 · 5.6% $169
2114 Faldo Ln 28 $439,999 $419,999 $20,000 · 4.5% $232
3924 Links Ln 113 $419,900 $409,000 $10,900 · 2.6% $189

CDOM is cumulative days on market. Each address opens the listing on alex.realestate.

Four figures set the list price, among them the arithmetic based valuation, the lower of the arithmetic average and median. The highest price comes from how 7,619 similar listings in Williamson County, $400k to $600k actually sold, allowing for how accurate this valuation has proven to be. The price to sell fast is 5% below the recommended list price. None is a chosen spread.

RecommendationAmountTypical days to a contract What it means
Sale price$592,000 25–32 days
similar pools differ
What the comparable sales support as a sale price, before the repairs and buyer closing costs sellers here customarily pay (0.27% of the price). Net of those it is $590,515, the adjusted net value. A listing is priced on the sale price, never on the net.
Price to sell fast$584,000 22–29 days
similar pools differ
5% below the recommended list price, $614,900, rounded to $500. Priced under the competition to draw the first buyers.
Arithmetic based valuation$655,500 31–39 days The lower of the Traditional Arithmetic Model’s average and median, carried to a list price the way the valuation is. The highest possible list price sits below it: the comparable sales and how similar listings sold disagree here. This listing has already asked a price at or below it without selling.
Slotted recommended list price$614,900 — The arithmetic based valuation sits above the $639,999 the market already declined, so the price is set under it. Just under the nearest competing listing, 2527 Crenshaw Dr at $615,000, so buyers see this one first. It is 3.9% below the failed price.
Slotted to the next search threshold$599,900 — Just under the $600,000 search threshold, the next one down. Buyers who cap their search at $600,000 see it, and it sits below every competing listing priced at or above $600,000. It is 6.3% below the failed price.
Highest possible list price$639,500 38–48 days
similar pools differ
Held below $639,999, the lowest price this listing has asked without selling.

What the market has already said: this listing asked $669,900 for 21 days and $639,999 for 40 days, and expired on 09/30/26 without a sale. The earliest it can be listed again is 10/30/26, 30 days after it terminated. The detailed report sets out the method, its evidence and its limits.

Relaunching after a listing that did not sell. Of expired listings that relaunched with a new brokerage, those cut 3% to 10% sold within 180 days 52% of the time (1,852 relaunches), against 43% at the same price and 41% raised. The middle relaunch was 3.3% below the old price and closed at 91.1% of it. The recommended $614,900 is 3.9% below the failed $639,999. Relaunches in December to February sold best (53%); June to August sold worst (42%). These figures describe what happened; they do not prove the price or the timing caused the sale.

How similar listings sold at these prices. At the fast price ($584,000), closed at about 97.1% of the list price. At the valuation ($592,000), closed at about 96.8% of the list price. At the top ($639,500), closed at about 94.7% of the list price. The chance of selling is not stated: in this county and price range it did not hold up when tested on later listings.

04Net proceeds to seller

LineAmount
Sale price$614,900
Buyer concessions customary here−$1,634
Commissions, listing and buyer’s agentnot entered
Owner’s title policy (TDI basic premium)−$3,324
Property taxes, January 1 to 10/09/26−$8,253
Mortgage payoffnot entered
Other closing costsnot entered
Net to seller before commission, payoff, other, not entered$601,689

The price starts at the recommended list price, $614,900.

How each line is set. Concessions are the measured share sellers here paid toward buyers’ costs. The title premium is the Texas promulgated basic premium for a policy at the sale price. Taxes prorate the year’s bill to the closing date. Commissions, the payoff and other costs are as entered, and a blank is never counted as zero. The title company’s settlement statement is the figure that governs.

Offers and counters. Judge every offer by what it nets you. That is its price less the closing costs and repair credits it asks you to pay.

A credit lowers your net by its full amount. Where a buyer needs one, raising the price by the same amount keeps your net, within what the buyer’s loan and the appraisal allow.

05Summary of comparable properties

All five are in Forest Ridge, this house’s own subdivision. In each table the first column is this house and each column after it is one comparable sale. Dollar amounts are rounded to the nearest dollar, and each total is the sum of the lines shown above it.

The house

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Distance from this house—0.34 mi ESE0.06 mi ESE0.04 mi E0.08 mi WNW0.13 mi SSE
Living area3,435 SF2,824 SF2,808 SF3,347 SF3,055 SF2,705 SF
Bedrooms444544
Bathrooms2.12.12.1432.1
Year built199919981999199919961998
Lot8,986 SF8,455 SF8,956 SF8,978 SF13,495 SF18,295 SF
Garage2-car2-car2-car2-car2-car2-car
LevelsTwoTwoTwoTwoTwoTwo

The sale

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Listing date07/31/2609/01/2606/26/2504/30/2602/27/2504/25/25
Close dateActive10/02/2610/01/2506/05/2607/17/2505/30/25
Days on market611603543
Original list price$669,900$525,000$564,000$669,999$625,000$559,000
Last list price$639,999$525,000$554,000$669,999$625,000$559,000
Closed price—$525,000$554,000$669,999$610,000$570,000
Buyer closing costs paid by the seller—−$750−$9,561−$580−$5,000—
Repairs at the buyer’s request—————−$11,000
Net sale price—$524,250$544,439$669,419$605,000$559,000

Time adjustment

Months from sale to today——11 months3 months14 months16 months
Market trend to today——−$14,162−$22,751−$30,530−$39,309
Time-adjusted net sale price—$524,250$530,277$646,668$574,470$519,691
Per SF—$186$189$193$188$192

AI & Diane Adjustments

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Year built—+$5,243——+$18,150+$5,590
Lot size—+$6,387+$366+$105−$54,183−$111,874
Full bath———−$12,050——
Half bath———+$5,000+$5,000—
Kitchen—+$13,106+$13,611+$16,735+$15,125+$13,975
Flooring——−$8,167———
View—−$4,194——−$4,840−$4,472
Fireplace—+$5,000+$5,000+$6,694+$6,050+$5,000
Study office——+$5,444+$6,694+$6,050—
Media room—+$7,864+$8,167+$10,041+$9,075+$8,385
Soaking tub———+$5,000—+$5,000
Chandelier—−$2,000—−$2,000——
Mature trees—−$5,243+$5,444—+$5,125—
AI adjustments confirmed—+$26,163+$29,865+$36,219+$5,552−$78,396
Manual adjustments to AI values——————
Total AI & Diane adjustments—+$26,163+$29,865+$36,219+$5,552−$78,396

Adjustments added by Diane

Total added by Diane——————

Size adjustment

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Scaling to 3,435 SF—+$119,087+$125,074+$17,955+$72,147+$119,093
Statistical size adjustment—−$90,603−$93,231−$12,005−$54,232−$110,518
Total size adjustment—+$28,484+$31,843+$5,950+$17,915+$8,575

Scaling to 3,435 SF. Every home that sold is smaller than this one. To compare them fairly, each sale’s price is first restated at this home’s size, using the sale’s own price per SF. For example, 3305 Starlight Vis has 2,824 SF. Its price after the time adjustment and all feature adjustments, including any made by Diane, is $550,413. Restated at this home’s size: $550,413 × 3,435 ÷ 2,824 = $669,500. The scaling line for 3305 Starlight Vis is the difference, +$119,087.

Statistical size adjustment. Scaling at a sale’s own price per SF assumes that price per SF stays the same as size changes. It does not. Smaller homes usually sell for more per SF than larger ones. Every home has a kitchen, bathrooms and a lot, and those cost about the same whatever its size. Scaling alone therefore overstates the value of a sale smaller than this home and understates the value of a larger one. Five sales are too few to measure reliably how price per SF changes with size, so ALEX measured it from 57 sales of the last 24 months in the Forest Creek subdivision family in Round Rock, holding age, lot, rooms and date of sale constant, and applies that correction to each sale. For 3305 Starlight Vis the statistical size adjustment is −$90,603, so its total size adjustment is +$28,484. The further a sale’s size is from this home’s, the larger the correction.

Final valuation

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Weight in the statistical model—26.4%20.5%20.2%19.8%13.2%
Net sale price—$524,250$544,439$669,419$605,000$559,000
Time adjustment——−$14,162−$22,751−$30,530−$39,309
AI & Diane adjustments—+$26,163+$29,865+$36,219+$5,552−$78,396
Added by Diane——————
Size adjustment—+$28,484+$31,843+$5,950+$17,915+$8,575
Final adjusted value—$578,897$591,985$688,837$597,937$449,870
Final adjusted sale price per SF—$169$172$201$174$131