TEMPLATE — sample data, not a valuation. Edits here change every future report.

ALEX · Executive Summary

1108 Dalea Blf, Round Rock

Comparable-sales valuation · Expired Property Seller Model · Williamson County

Prepared for TEMPLATEPrepared by Diane Hart Alexander, MBA, MHA, RealtorSummary revised October 8, 2026, 4:39 PM CDTReport version 14.253

01What the evidence says this house is worth

ALEX AI Statistical Model

Minimum

$450,488

Average

$590,903

Median

$592,507

Maximum

$688,904

ALEX’s statistical model uses five comparable sales. Each sale’s adjusted price is carried to this home’s 3,435 SF using the size effect measured from 56 recent sales in the Forest Ridge subdivision family in Round Rock. Each sale is then weighted by how closely it matches this home on size, age, lot, rooms, distance and date of sale. The average and median are weighted; the minimum and maximum are the lowest and highest single sale.

Traditional Arithmetic Model

Minimum

$560,388

Average

$653,623

Median

$669,500

Maximum

$700,842

The same five sales with the same adjustments, each scaled to this home’s size at its own price per SF and counted equally. Section 02 explains how the two rows differ.

02How the two rows differ

What the two rows share. Both rows start from the same five sales and carry the same adjustments:

Where they differ. The statistical model makes two further corrections. First, it applies a size adjustment measured from 56 recent sales in the Forest Ridge subdivision family in Round Rock, because price per SF falls as homes get larger. Second, it gives each sale a weight based on how closely it matches this home, where the traditional row counts every sale equally. The “Size adjustment” and “Final valuation” tables below show both corrections sale by sale, and the detailed report sets out the full method.

Compared on the average alone, ALEX’s valuation is lower than the traditional arithmetic figure. The difference is shown below in dollars and as a percentage of the traditional average.

ALEX AI average

$590,903

Traditional average

$653,623

Difference

ALEX’s valuation is $62,720 lower · 9.6% lower

03Where to price it

Slotting against competitors

4 competing homes for sale in the subdivision family, from the highest list price to the lowest. The highlighted row is this home at the recommended list price.

AddressCDOMOriginal listCurrent list ReductionCurrent $/SF
2929 Cedar Crest Cir 153 — $750,000 None $243
1108 Dalea Blf (this home)——$599,900—$175
1010 Twin Terrace Ct 122 — $594,990 None $167
3207 Misty Oaks Way 110 — $525,000 None $181
1507 Shady Hillside Pass 23 — $500,000 None $176

CDOM is cumulative days on market. Each address opens the listing on alex.realestate.

Four figures set the list price, among them the arithmetic based valuation, the lower of the arithmetic average and median. The highest price comes from how 7,619 similar listings in Williamson County, $400k to $600k actually sold, allowing for how accurate this valuation has proven to be. The price to sell fast is 5% below the recommended list price. None is a chosen spread.

RecommendationAmountTypical days to a contract What it means
Sale price$592,500 25–32 days
similar pools differ
What the comparable sales support as a sale price, before the repairs and buyer closing costs sellers here customarily pay (0.27% of the price). Net of those it is $590,903, the adjusted net value. A listing is priced on the sale price, never on the net.
Price to sell fast$570,000 19–26 days
similar pools differ
5% below the recommended list price, $599,900, rounded to $500. Priced under the competition to draw the first buyers.
Arithmetic based valuation$655,500 26–34 days The lower of the Traditional Arithmetic Model’s average and median, carried to a list price the way the valuation is. The highest possible list price sits below it: the comparable sales and how similar listings sold disagree here. This listing has already asked a price at or below it without selling.
Recommended list price$599,900 — The arithmetic based valuation sits above the $639,999 the market already declined, so the price is set under it. Priced just under the $600,000 search price, so buyers who filter at $600,000 see it. The nearest competing listing, 1010 Twin Terrace Ct at $594,990, is already at or below it. It is 6.3% below the failed price.
Highest possible list price$639,500 38–48 days
similar pools differ
Held below $639,999, the lowest price this listing has asked without selling.

What the market has already said: this listing has asked $669,900 for 21 days and $639,999 since 08/21/26. The detailed report sets out the method, its evidence and its limits.

Relaunching after a listing that did not sell. Of expired listings that relaunched with a new brokerage, those cut 3% to 10% sold within 180 days 52% of the time (1,852 relaunches), against 43% at the same price and 41% raised. The middle relaunch was 3.3% below the old price and closed at 91.1% of it. The recommended $599,900 is 6.3% below the failed $639,999. Relaunches in December to February sold best (53%); June to August sold worst (42%). These figures describe what happened; they do not prove the price or the timing caused the sale.

How similar listings sold at these prices. At the fast price ($570,000), closed at about 97.6% of the list price. At the valuation ($592,500), closed at about 96.8% of the list price. At the top ($639,500), closed at about 94.7% of the list price. The chance of selling is not stated: in this county and price range it did not hold up when tested on later listings.

04Net proceeds to seller

LineAmount
Sale price$599,900
Buyer concessions customary here−$1,594
Commissions, listing and buyer’s agentnot entered
Owner’s title policy (TDI basic premium)−$3,250
Property taxes, January 1 to 10/08/26−$8,224
Mortgage payoffnot entered
Other closing costsnot entered
Net to seller before commission, payoff, other, not entered$586,832

The price starts at the recommended list price, $599,900.

How each line is set. Concessions are the measured share sellers here paid toward buyers’ costs. The title premium is the Texas promulgated basic premium for a policy at the sale price. Taxes prorate the year’s bill to the closing date. Commissions, the payoff and other costs are as entered, and a blank is never counted as zero. The title company’s settlement statement is the figure that governs.

Offers and counters. Judge every offer by what it nets you. That is its price less the closing costs and repair credits it asks you to pay.

A credit lowers your net by its full amount. Where a buyer needs one, raising the price by the same amount keeps your net, within what the buyer’s loan and the appraisal allow.

05Summary of comparable properties

All five are in Forest Ridge, this house’s own subdivision. In each table the first column is this house and each column after it is one comparable sale. Dollar amounts are rounded to the nearest dollar, and each total is the sum of the lines shown above it.

The house

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Distance from this house—0.34 mi ESE0.06 mi ESE0.04 mi E0.08 mi WNW0.13 mi SSE
Living area3,435 SF2,824 SF2,808 SF3,347 SF3,055 SF2,705 SF
Bedrooms444544
Bathrooms2.12.12.1432.1
Year built199919981999199919961998
Lot8,986 SF8,455 SF8,956 SF8,978 SF13,495 SF18,295 SF
Garage2-car2-car2-car2-car2-car2-car
LevelsTwoTwoTwoTwoTwoTwo

The sale

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Listing date07/31/2609/01/2606/26/2504/30/2602/27/2504/25/25
Close dateActive10/02/2610/01/2506/05/2607/17/2505/30/25
Days on market611603543
Original list price$669,900$525,000$564,000$669,999$625,000$559,000
Last list price$639,999$525,000$554,000$669,999$625,000$559,000
Closed price—$525,000$554,000$669,999$610,000$570,000
Buyer closing costs paid by the seller—−$750−$9,561−$580−$5,000—
Repairs at the buyer’s request—————−$11,000
Net sale price—$524,250$544,439$669,419$605,000$559,000

Time adjustment

Months from sale to today——11 months3 months14 months16 months
Market trend to today——−$14,162−$22,751−$30,530−$39,309
Time-adjusted net sale price—$524,250$530,277$646,668$574,470$519,691
Per SF—$186$189$193$188$192

AI & Diane Adjustments

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Year built—+$5,243——+$18,150+$5,590
Lot size—+$6,387+$366+$105−$54,183−$111,874
Full bath———−$12,050——
Half bath———+$5,000+$5,000—
Kitchen—+$13,106+$13,611+$16,735+$15,125+$13,975
Flooring——−$8,167———
View—−$4,194——−$4,840−$4,472
Fireplace—+$5,000+$5,000+$6,694+$6,050+$5,000
Study office——+$5,444+$6,694+$6,050—
Media room—+$7,864+$8,167+$10,041+$9,075+$8,385
Soaking tub———+$5,000—+$5,000
Chandelier—−$2,000—−$2,000——
Mature trees—−$5,243+$5,444—+$5,125—
AI adjustments confirmed—+$26,163+$29,865+$36,219+$5,552−$78,396
Manual adjustments to AI values——————
Total AI & Diane adjustments—+$26,163+$29,865+$36,219+$5,552−$78,396

Adjustments added by Diane

Total added by Diane——————

Size adjustment

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Scaling to 3,435 SF—+$119,087+$125,074+$17,955+$72,147+$119,093
Statistical size adjustment—−$90,096−$92,709−$11,938−$53,929−$109,900
Total size adjustment—+$28,991+$32,365+$6,017+$18,218+$9,193

Scaling to 3,435 SF. Every home that sold is smaller than this one. To compare them fairly, each sale’s price is first restated at this home’s size, using the sale’s own price per SF. For example, 3305 Starlight Vis has 2,824 SF. Its price after the time adjustment and all feature adjustments, including any made by Diane, is $550,413. Restated at this home’s size: $550,413 × 3,435 ÷ 2,824 = $669,500. The scaling line for 3305 Starlight Vis is the difference, +$119,087.

Statistical size adjustment. Scaling at a sale’s own price per SF assumes that price per SF stays the same as size changes. It does not. Smaller homes usually sell for more per SF than larger ones. Every home has a kitchen, bathrooms and a lot, and those cost about the same whatever its size. Scaling alone therefore overstates the value of a sale smaller than this home and understates the value of a larger one. Five sales are too few to measure reliably how price per SF changes with size, so ALEX measured it from 56 sales of the last 24 months in the Forest Ridge subdivision family in Round Rock, holding age, lot, rooms and date of sale constant, and applies that correction to each sale. For 3305 Starlight Vis the statistical size adjustment is −$90,096, so its total size adjustment is +$28,991. The further a sale’s size is from this home’s, the larger the correction.

Final valuation

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3305 Starlight Vis3305 Starlight VisSale 1MLS # 5965867Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 1111 Dalea Blf1111 Dalea BlfSale 3MLS # 7751281Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 4MLS # 8330509Front of 1134 Dalea Blf1134 Dalea BlfSale 5MLS # 3935241
Weight in the statistical model—26.4%20.5%20.2%19.7%13.2%
Net sale price—$524,250$544,439$669,419$605,000$559,000
Time adjustment——−$14,162−$22,751−$30,530−$39,309
AI & Diane adjustments—+$26,163+$29,865+$36,219+$5,552−$78,396
Added by Diane——————
Size adjustment—+$28,991+$32,365+$6,017+$18,218+$9,193
Final adjusted value—$579,404$592,507$688,904$598,240$450,488
Final adjusted sale price per SF—$169$172$201$174$131