TEMPLATE — sample data, not a valuation. Edits here change every future report.

ALEX · Executive Summary

1108 Dalea Blf, Round Rock

Comparable-sales valuation · Expired Property Seller Model · Williamson County

Prepared for TEMPLATEPrepared by Diane Hart Alexander, MBA, MHA, RealtorSummary revised October 5, 2026, 9:33 PM CDTReport version 14.251

01What the evidence says this house is worth

ALEX AI Statistical Model

Minimum

$465,394

Average

$532,252

Median

$553,750

Maximum

$589,702

ALEX’s statistical model uses six comparable sales. Each sale’s adjusted price is carried to this home’s 3,435 SF using the size effect measured from these same sales. Each sale is then weighted by how closely it matches this home on size, age, lot, rooms, distance and date of sale. The average and median are weighted; the minimum and maximum are the lowest and highest single sale.

Traditional Arithmetic Model

Minimum

$467,611

Average

$547,153

Median

$529,124

Maximum

$669,500

The same six sales with the same adjustments, each scaled to this home’s size at its own price per SF and counted equally. Section 02 explains how the two rows differ.

02How the two rows differ

What the two rows share. Both rows start from the same six sales and carry the same adjustments: the market trend from each sale’s date to today, the feature adjustments ALEX calculated, the changes and additions Diane made after comparing each sold home with this property, and scaling to this home’s size at each sale’s own price per SF.

Where they differ. The statistical model makes two further corrections. First, it applies a size adjustment measured from these sales, because price per SF falls as homes get larger. Second, it gives each sale a weight based on how closely it matches this home, where the traditional row counts every sale equally. The “Size adjustment” and “Final valuation” tables below show both corrections sale by sale, and the detailed report sets out the full method.

Compared on the average alone, ALEX’s valuation is lower than the traditional arithmetic figure. The difference is shown below in dollars and as a percentage of the traditional average.

ALEX AI average

$532,252

Traditional average

$547,153

Difference

ALEX’s valuation is $14,901 lower · 2.7% lower

03Summary of comparable properties

In each table the first column is this house and each column after it is one comparable sale. Dollar amounts are rounded to the nearest dollar, and each total is the sum of the lines shown above it.

The house

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3814 Forest Creek Dr3814 Forest Creek DrSale 1MLS # 1105372Front of 1914 Mulligan Dr1914 Mulligan DrSale 2MLS # 4753905Front of 202 Nick Price Loop202 Nick Price LoopSale 3MLS # 5953982Front of 3305 Starlight Vis3305 Starlight VisSale 4MLS # 5965867Front of 3807 Cypress Point Cv3807 Cypress Point CvSale 5MLS # 5052519Front of 206 Paul Azinger Ct206 Paul Azinger CtSale 6MLS # 2855846
Distance from this house—0.90 mi ENE0.99 mi E1.51 mi ESE0.34 mi ESE1.75 mi E1.54 mi E
Living area3,435 SF3,579 SF3,916 SF3,187 SF2,824 SF3,138 SF3,320 SF
Bedrooms4444444
Bathrooms2.13.13.12.12.12.13.1
Year built1999199820012006199820072012
Lot8,986 SF25,731 SF13,094 SF8,019 SF8,455 SF15,220 SF7,501 SF
Garage2-car3-car3-car2-car2-car2-car2-car
LevelsTwoTwoTwoTwoTwoTwoTwo

The sale

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3814 Forest Creek Dr3814 Forest Creek DrSale 1MLS # 1105372Front of 1914 Mulligan Dr1914 Mulligan DrSale 2MLS # 4753905Front of 202 Nick Price Loop202 Nick Price LoopSale 3MLS # 5953982Front of 3305 Starlight Vis3305 Starlight VisSale 4MLS # 5965867Front of 3807 Cypress Point Cv3807 Cypress Point CvSale 5MLS # 5052519Front of 206 Paul Azinger Ct206 Paul Azinger CtSale 6MLS # 2855846
Listing date07/31/2605/01/2604/16/2604/16/2609/01/2606/26/2607/09/26
Close dateActive08/03/2605/27/2605/28/2610/02/2608/06/2609/29/26
Days on market66533411430
Original list price$669,900$749,900$710,000$525,000$525,000$574,000$550,000
Last list price$639,999$724,900$710,000$525,000$525,000$574,000$550,000
Closed price—$700,000$700,001$515,000$525,000$569,000$545,000
Buyer closing costs paid by the seller————−$750—−$6,500
Repairs at the buyer’s request—−$250—————
Net sale price—$699,750$700,001$515,000$524,250$569,000$538,500

Time adjustment

Months from sale to today—1 month4 months4 months—1 month0 months
Market trend to today—+$12,391+$4,535+$3,337—+$10,076+$2,836
Time-adjusted net sale price—$712,141$704,536$518,337$524,250$579,076$541,336
Per SF—$199$180$163$186$185$163

AI & Diane Adjustments

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3814 Forest Creek Dr3814 Forest Creek DrSale 1MLS # 1105372Front of 1914 Mulligan Dr1914 Mulligan DrSale 2MLS # 4753905Front of 202 Nick Price Loop202 Nick Price LoopSale 3MLS # 5953982Front of 3305 Starlight Vis3305 Starlight VisSale 4MLS # 5965867Front of 3807 Cypress Point Cv3807 Cypress Point CvSale 5MLS # 5052519Front of 206 Paul Azinger Ct206 Paul Azinger CtSale 6MLS # 2855846
Year built—+$6,998−$14,000−$36,050+$5,243−$45,520−$70,005
Lot size—−$201,237−$49,367+$11,622+$6,387−$74,914+$17,852
Full bath—−$12,596−$12,600———−$10,770
Garage—−$40,586−$40,600————
Kitchen———+$12,875+$13,106—+$13,463
Flooring———+$12,875———
View————−$4,194——
Fireplace—+$6,998+$7,000+$5,000+$5,000+$5,000+$5,000
Media room—+$10,496+$10,500+$7,725+$7,864——
Soaking tub—+$5,000+$5,000+$5,000——+$5,000
Workshop—————−$5,000—
Chandelier————−$2,000−$2,000—
Mature trees———+$5,150−$5,243+$5,690+$5,385
Pergola—————−$3,000—
Fire pit——————−$2,000
AI adjustments confirmed—−$224,927−$94,067+$24,197+$26,163−$119,744−$36,075
Manual adjustments to AI values———————
Total AI & Diane adjustments—−$224,927−$94,067+$24,197+$26,163−$119,744−$36,075

Adjustments added by Diane

Total added by Diane———————

Size adjustment

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3814 Forest Creek Dr3814 Forest Creek DrSale 1MLS # 1105372Front of 1914 Mulligan Dr1914 Mulligan DrSale 2MLS # 4753905Front of 202 Nick Price Loop202 Nick Price LoopSale 3MLS # 5953982Front of 3305 Starlight Vis3305 Starlight VisSale 4MLS # 5965867Front of 3807 Cypress Point Cv3807 Cypress Point CvSale 5MLS # 5052519Front of 206 Paul Azinger Ct206 Paul Azinger CtSale 6MLS # 2855846
Scaling to 3,435 SF—−$19,603−$74,984+$42,218+$119,087+$43,474+$17,502
Statistical size adjustment—+$16,989+$54,217−$31,002−$81,029−$37,412−$14,087
Total size adjustment—−$2,614−$20,767+$11,216+$38,058+$6,062+$3,415

Scaling to 3,435 SF. The homes that sold vary in size relative to this one. To compare them fairly, each sale’s price is first restated at this home’s size, using the sale’s own price per SF. For example, 3814 Forest Creek Dr has 3,579 SF, and its price after the time adjustment and all feature adjustments, including any made by Diane, is $487,214. Restated at this home’s size: $487,214 × 3,435 ÷ 3,579 = $467,611. The scaling line for 3814 Forest Creek Dr is the difference, −$19,603.

Statistical size adjustment. Scaling at a sale’s own price per SF assumes that price per SF stays the same as size changes. It does not. Smaller homes usually sell for more per SF than larger ones, because every home has a kitchen, bathrooms and a lot, and those cost about the same whatever the home’s size. Scaling alone therefore overstates the value of a sale smaller than this home and understates the value of a larger one. ALEX measured, from these six sales, how price per SF changes with size, and applies that correction to each sale. For 3814 Forest Creek Dr the statistical size adjustment is +$16,989, so its total size adjustment is −$2,614. The further a sale’s size is from this home’s, the larger the correction.

Final valuation

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 3814 Forest Creek Dr3814 Forest Creek DrSale 1MLS # 1105372Front of 1914 Mulligan Dr1914 Mulligan DrSale 2MLS # 4753905Front of 202 Nick Price Loop202 Nick Price LoopSale 3MLS # 5953982Front of 3305 Starlight Vis3305 Starlight VisSale 4MLS # 5965867Front of 3807 Cypress Point Cv3807 Cypress Point CvSale 5MLS # 5052519Front of 206 Paul Azinger Ct206 Paul Azinger CtSale 6MLS # 2855846
Weight in the statistical model—17.3%17.2%16.7%16.6%16.1%16.1%
Net sale price—$699,750$700,001$515,000$524,250$569,000$538,500
Time adjustment—+$12,391+$4,535+$3,337—+$10,076+$2,836
AI & Diane adjustments—−$224,927−$94,067+$24,197+$26,163−$119,744−$36,075
Added by Diane———————
Size adjustment—−$2,614−$20,767+$11,216+$38,058+$6,062+$3,415
Final adjusted value—$484,600$589,702$553,750$588,471$465,394$508,676
Final adjusted sale price per SF—$141$172$161$171$135$148