Privileged & Confidential

For use by ALEX Agents and Clients only. Sharing this report or its information with any third party without ALEX’s express written consent is prohibited and subjects the disclosing party to legal action.

© 2026 ALEX. All rights reserved.

ALEX · Executive Summary

1108 Dalea Blf, Round Rock

Comparable-sales valuation · Valuation · Williamson County

Prepared for Prepared by George AlexanderSummary revised October 13, 2026, 7:54 PM CDTReport version 14.343

01What the evidence says this house is worth

What the two Models share. Both models start from the same sales. But at that point they dramatically differ.

ALEX AI Statistical Model

Minimum

$591,095

Average

$633,342

Median

$592,082

Maximum

$716,850

ALEX’s statistical model uses three comparable sales. Each sale’s adjusted price is carried to this home’s 3,435 SF using the size effect measured from 15,182 recent sales in the ABOR market: resales priced $600,000 to $1,000,000, closed since July 2023. Each sale is then weighted by how closely it matches this home on size, age, lot, rooms, distance and date of sale. The average and median are weighted; the minimum and maximum are the lowest and highest single sale.

Traditional Arithmetic Model

Minimum

$677,703

Average

$683,731

Median

$685,876

Maximum

$687,615

The same three sales, with no adjustments: the average sale price per SF times this home’s 3,435 SF, every sale counted equally. Section 02 explains how the two Models differ.

02How the two Models differ

Arithmetic Model. The math is simple:

  1. Sale Price per SF for Each Home. For each home used as a comparable sale, divide its sale price by its total SF.
  2. Average Sale Price per SF. Add the Sale Price per SF for Each Home, then divide by the number of homes.
  3. Your Home’s SF. Use the SF on the MLS listing, the same source as every comparable sale.
  4. Your Home’s Estimated Value. Average Sale Price per SF multiplied by Your Home’s SF.

Example. $200 (Average Sale Price per SF) × 2,500 SF (Your Home’s SF) = $500,000 (Your Home’s Estimated Value).

ALEX Model. It is completely logical, statistically accurate and defensible at an MIT PhD Dissertation Committee Review. But it requires an NVIDIA mini, or something equivalent, to do the math. The detailed report sets out the full method.

How one sale becomes a value: 1111 Dalea Blf

Sale price
$669,999
What it sold for
Net sale price
$669,419
−$580
Less the buyer's closing costs and repairs the seller paid
Brought to today
$649,144
−$20,275
The market's change since it sold
Adjusted to this home
$709,858
+$60,714
ALEX and George adjustments for every difference
At this home's size
$728,522
+$18,664
Its adjusted price per SF times this home's 3,435 SF
Size correction
$716,850
−$11,672
Larger homes sell for less per SF, measured on the market

This sale says this home is worth $716,850 and carries 33.3% of the weight, the most of the 3 sales, because it is the closest match. Every sale goes through the same steps. The weighted average of all 3 is $633,342. That is ALEX’s valuation.

How much each sale counts

1111 Dalea Blf: 33.3% 1117 Dalea Blf: 33.3% 3000 Blue Sky Pl: 33.3% 3 SALES
1111 Dalea Blf $716,85033.3%
1117 Dalea Blf $591,09533.3%
3000 Blue Sky Pl $592,08233.3%
Weighted average$633,342100%

Each slice is one sale’s share of the valuation. The closer a sale is to this home on the six measures of similarity, the bigger its slice. The dollar figure is what that sale says this home is worth. Each one is multiplied by its share, and the results add up to the weighted average.

Compared on the average alone, ALEX’s valuation is lower than the traditional arithmetic figure. The difference is shown below in dollars and as a percentage of the traditional average.

ALEX AI average

$633,342

Traditional average

$683,731

Difference

ALEX’s valuation is $50,389 lower · 7.4% lower

03How the comparable sales are chosen

04Appendix: summary of comparable properties

All three are in Forest Ridge, this house’s own subdivision. In each table the first column is this house and each column after it is one comparable sale. Dollar amounts are rounded to the nearest dollar, and each total is the sum of the lines shown above it.

The house

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 1111 Dalea Blf1111 Dalea BlfSale 1MLS # 7751281Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 3MLS # 8330509
Distance from this house—0.04 mi E0.06 mi ESE0.08 mi WNW
Living area3,435 SF3,347 SF2,808 SF3,055 SF
Bedrooms4544
Bathrooms2.142.13
Year built1999199919991996
Lot area8,986 SF8,978 SF8,956 SF13,495 SF
Garage2-car2-car2-car2-car
LevelsTwoTwoTwoTwo

The sale

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 1111 Dalea Blf1111 Dalea BlfSale 1MLS # 7751281Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 3MLS # 8330509
Listing date07/31/2604/30/2606/26/2502/27/25
Close dateExpired06/05/2610/01/2507/17/25
Days on market6136054
Original list price$669,900$669,999$564,000$625,000
Last list price$639,999$669,999$554,000$625,000
Closed price—$669,999$554,000$610,000
Buyer closing costs paid by the seller—−$580−$9,561−$5,000
Repairs at the buyer’s request————
Net sale price—$669,419$544,439$605,000

Time adjustment

Months from sale to today—4 months12 months15 months
Market trend to today—−$20,275−$11,942−$28,337
Time-adjusted net sale price—$649,144$532,497$576,663
Per SF—$194$190$189

AI & George Adjustments

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 1111 Dalea Blf1111 Dalea BlfSale 1MLS # 7751281Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 3MLS # 8330509
Age——−$1,150+$2,434
Lot size—+$51+$141−$17,825
Stories————
Bedroom count————
Full bath—−$37,372—−$15,728
Primary bath————
Full bath 2————
Full bath 3————
Half bath—+$8,332—+$7,013
Garage—−$8,369——
Kitchen—+$77,600——
Interior quality————
Interior lighting————
Pool————
View———−$9,815
Fireplace—+$8,201+$6,523+$6,902
Study office—+$7,726+$6,145+$6,502
Patio—+$4,545+$3,615+$3,825
Deck————
Outdoor kitchen————
Outbuilding————
Solar————
Exterior condition————
Front yard————
Back yard————
Updated or remodeled————
Cul-de-sac————
Corner lot————
Guest suite————
Fence———+$6,466
Foundation————
Septic————
Well————
Flood plain————
Casita————
Visible disrepair————
Bathrooms————
Total AI & George adjustments—+$60,714+$15,274−$10,226

Size adjustment

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 1111 Dalea Blf1111 Dalea BlfSale 1MLS # 7751281Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 3MLS # 8330509
Scaling to 3,435 SF—+$18,664+$122,312+$70,457
Statistical size adjustment—−$11,672−$78,988−$44,812
Total size adjustment—+$6,992+$43,324+$25,645

Scaling to 3,435 SF. Every home that sold is smaller than this one. To compare them fairly, each sale’s price is first restated at this home’s size, using the sale’s own price per SF. For example, 1111 Dalea Blf has 3,347 SF. Its price after the time adjustment and all feature adjustments, including any made by George, is $709,858. Restated at this home’s size: $709,858 × 3,435 ÷ 3,347 = $728,522. The scaling line for 1111 Dalea Blf is the difference, +$18,664.

Statistical size adjustment. Scaling at a sale’s own price per SF assumes that price per SF stays the same as size changes. It does not. Smaller homes usually sell for more per SF than larger ones. Every home has a kitchen, bathrooms and a lot, and those cost about the same whatever its size. Scaling alone therefore overstates the value of a sale smaller than this home and understates the value of a larger one. Three sales are too few to measure reliably how price per SF changes with size, so ALEX measured it from 15,182 sales in the ABOR market: resales priced $600,000 to $1,000,000, closed since July 2023, holding age, lot, rooms and date of sale constant, and applies that correction to each sale. For 1111 Dalea Blf the statistical size adjustment is −$11,672, so its total size adjustment is +$6,992. The further a sale’s size is from this home’s, the larger the correction.

Final valuation

Front of 1108 Dalea Blf1108 Dalea BlfThis houseMLS # 8718539Front of 1111 Dalea Blf1111 Dalea BlfSale 1MLS # 7751281Front of 1117 Dalea Blf1117 Dalea BlfSale 2MLS # 5597445Front of 3000 Blue Sky Pl3000 Blue Sky PlSale 3MLS # 8330509
Weight in the statistical model—33.3%33.3%33.3%
Net sale price—$669,419$544,439$605,000
Time adjustment—−$20,275−$11,942−$28,337
AI & George adjustments—+$60,714+$15,274−$10,226
Size adjustment—+$6,992+$43,324+$25,645
Final adjusted value—$716,850$591,095$592,082
Final adjusted sale price per SF—$209$172$172