Privileged & Confidential

For use by ALEX Agents and Clients only. Sharing this report or its information with any third party without ALEX’s express written consent is prohibited and subjects the disclosing party to legal action.

© 2026 ALEX. All rights reserved.

ALEX · Executive Summary

109 Leon Loop, Liberty Hill

Comparable-sales valuation · Valuation · Williamson County

Prepared for Prepared by Diane Hart Alexander, MBA, MHASummary revised October 28, 2026, 8:35 PM CDTReport version 14.499

01What the evidence says this house is worth

Both models start from the same sales. But at that point they dramatically differ.

ALEX Model

Minimum

$584,910

Average

$604,859

Median

$606,878

Maximum

$640,182

The ALEX Model uses five comparable sales. Each sale’s adjusted price is carried to this home’s 3,316 SF using the size effect measured from 15,315 recent sales in the ABOR market: resales priced $600,000 to $1,000,000, closed since July 2023. Each sale is then weighted by how closely it matches this home on size, age, lot, rooms, distance and date of sale. The average and median are weighted; the minimum and maximum are the lowest and highest single sale. The minimum is held at $584,910, 90% of the $649,900 last list price. The lowest single sale indicates $581,131.

Standard Arithmetic Model

Minimum

$566,233

Average

$629,864

Median

$581,445

Maximum

$716,137

The same five sales, with no adjustments: the average sale price per SF times this home’s 3,316 SF, every sale counted equally. Section 02 explains how the two Models differ.

02How the two Models differ

Standard Arithmetic Model. The math is simple:

  1. Sale Price per SF for Each Home Used as a Comparable Sale. For each home used as a comparable sale, divide its sale price by its total SF.
  2. Average Sale Price per SF. Add the Sale Price per SF for Each Home, then divide by the number of homes.
  3. Your Home’s SF. Use the SF on the MLS listing, the same source as every comparable sale.
  4. Your Home’s Estimated Value. Average Sale Price per SF multiplied by Your Home’s SF.

Example. $200 (Average Sale Price per SF) × 2,500 SF (Your Home’s SF) = $500,000 (Your Home’s Estimated Value).


ALEX Model. It is statistically sound and accurate:

  1. Comparable Sales. Closed sales like Your Home, chosen by ALEX’s selection rules or by the agent.
  2. Net Sale Price for Each Home Used as a Comparable Sale. Its sale price less the closing costs and repairs the seller paid, as recorded in the MLS.
  3. Time Adjustment. Each net sale price is brought to today with ALEX’s index.
  4. Feature Adjustments. Each difference from Your Home — bathrooms, garage, lot size, view, age and the rest — is priced at what ABOR closed sales in the same price range show the market pays.
  5. Price per SF. Each adjusted price is divided by the sale’s own SF.
  6. At Your Home’s Size. That price per SF is multiplied by Your Home’s SF, then corrected because larger homes sell for less per SF, as measured on the market.
  7. Weighting. Sales most like Your Home count for more, whether ALEX or the agent selected them. Each sale’s weight is shown in the report.
  8. Your Home’s Estimated Value. The weighted average of the sales (a plain average when they count equally), with the minimum, median and maximum beside it.

How one sale becomes a value: 216 Rieti Pkwy

Sale price
$660,000
What it sold for
Net sale price
$651,000
−$9,000
Less the buyer's closing costs and repairs the seller paid
Brought to today
$639,451
−$11,549
The market's change since it sold
Adjusted to this home
$640,707
+$1,256
ALEX's measured adjustments for every difference
Price per SF
$167.42/SF
Its adjusted price divided by its own 3,827 SF
At this home's size
$555,157
−$85,550
Its adjusted price per SF times this home's 3,316 SF
Size correction
$606,878
+$51,721
Larger homes sell for less per SF, measured on the market

This sale says this home is worth $606,878 and carries 25.7% of the weight, the most of the five sales, because it is the closest match. Every sale goes through the same steps. The weighted average of all five is $604,859. That is ALEX’s valuation.

How much each sale counts

216 Rieti Pkwy: 25.7% 117 Rosa Dr: 25.4% 504 Leon Loop: 23.6% 104 Leon Loop: 13.4% 109 Mark Way: 11.8% 5 SALES
216 Rieti Pkwy $606,87825.7%
117 Rosa Dr $582,45925.4%
504 Leon Loop $622,57823.6%
104 Leon Loop $581,13113.4%
109 Mark Way $640,18211.8%
Weighted average$604,859100%

Each slice is one sale’s share of the valuation. The closer a sale is to this home on the seven measures of similarity, the bigger its slice. The dollar figure is what that sale says this home is worth. Each one is multiplied by its share, and the results add up to the weighted average.

ALEX Model valuation is $25,005 lower than the Standard Arithmetic Model — 4.0% lower.

ALEX Model

$604,859

Standard Arithmetic Model

$629,864

The ALEX Model is

$25,005

lower

The ALEX Model is

4.0%

lower

03How the comparable sales are chosen

180
Closed sales in the market area that are fair evidence
Bank-owned, short, auction, HUD, corporate and probate sales, fair or poor condition and flood-zone sales are excluded.
7
In this home's subdivision
7
Same school district
Checked against the official district map.
7
Same elementary school
Checked against the official attendance-zone map.
5
The same kind of home
Removed: stories 1, waterfront 1.
5
Searched: Santa Rita Ranch South
This home's subdivision only, sales back to August 2022 when needed.
5
Within 25% of this home's size, sold in the last 24 months
5
Close enough on seven measures of similarity
Proximity: distance. Similarity: size, year built, lot size, bedrooms and baths. Recency: months since the sale.
5
Comparable sales used

04Appendix: summary of comparable properties

All five are in Santa Rita Ranch South, this house’s own subdivision. In each table the first column is this house and each column after it is one comparable sale. Dollar amounts are rounded to the nearest dollar, and each total is the sum of the lines shown above it.

The house

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Distance from this house—0.38 mi N0.26 mi NNW0.07 mi WNW0.03 mi SE0.06 mi NNW
Living area3,316 SF3,827 SF3,748 SF2,894 SF3,764 SF3,406 SF
Bedrooms455454
Bathrooms3.14.14.12.143.1
Year built201820202020201820192018
Lot area8,830 SF7,492 SF9,923 SF7,357 SF7,488 SF7,523 SF
Garage2-car2-car2-car3-car3-car2-car
LevelsTwoTwoTwoTwoTwoTwo

The sale

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Listing date06/15/2608/30/2506/03/2610/20/2502/03/2408/24/24
Close dateExpired08/14/2607/17/2601/05/2601/13/2511/08/24
Days on market12731683228549
Original list price$739,900$725,000$660,000$625,000$800,000$765,000
Last list price$649,900$655,999$660,000$625,000$670,000$735,000
Closed price—$660,000$640,000$625,000$660,000$733,000
Buyer closing costs paid by the seller—−$9,000−$3,000−$15,000——
Repairs at the buyer’s request————−$6,000—
Net sale price—$651,000$637,000$610,000$654,000$733,000

Time adjustment

Months from sale to today—2 months3 months9 months21 months23 months
Market trend to today—−$11,549−$22,464−$10,893−$43,304−$57,075
Time-adjusted net sale price—$639,451$614,536$599,107$610,696$675,925
Per SF—$167$164$207$162$198

ALEX Model & Diane Adjustments

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Age—−$2,450−$2,344—−$2,336−$2,531
Back yard——————
Bathrooms——————
Bedroom count——————
Casita——————
Corner lot——+$3,651———
Cul-de-sac——————
Deck——————
Exterior condition——————
Fence—+$6,003————
Fireplace————+$7,067—
Flood plain——————
Flooring——−$10,021—−$9,986−$10,821
Foundation——————
Front yard——————
Full bath—−$16,967−$16,230+$15,777−$16,174—
Full bath 2——————
Full bath 3——————
Garage——−$7,497−$14,575−$14,942—
Guest suite————+$5,993—
Half bath————+$7,690—
Interior lighting——————
Interior quality——————
Kitchen——+$18,295+$32,356+$18,231+$19,756
Lot size—+$8,177−$5,560+$8,445+$7,822+$8,238
Open floor plan—+$11,086+$10,605——+$11,451
Outbuilding——————
Outdoor kitchen——————
Patio—−$4,593−$4,393−$4,271−$4,378−$4,744
Pool———−$45,523—−$50,571
Primary bath——————
Primary bedroom on main——+$9,049———
Septic——————
Solar——————
Stories——————
Study office——————
Two-story great room——————
Updated or remodeled——————
View——————
Visible disrepair——————
Waterfront——————
Well——————
Total ALEX Model & Diane adjustments—+$1,256−$4,445−$7,791−$1,013−$29,222

Size adjustment

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Scaling to 3,316 SF—−$85,550−$70,320+$86,225−$72,566−$17,088
Statistical size adjustment—+$51,721+$42,688−$54,963+$44,014+$10,567
Total size adjustment—−$33,829−$27,632+$31,262−$28,552−$6,521

Scaling to 3,316 SF. The homes that sold vary in size relative to this one. To compare them fairly, each sale’s price is first restated at this home’s size, using the sale’s own price per SF. For example, 216 Rieti Pkwy has 3,827 SF. Its price after the time adjustment and all feature adjustments, including any made by Diane, is $640,707. Restated at this home’s size: $640,707 × 3,316 ÷ 3,827 = $555,157. The scaling line for 216 Rieti Pkwy is the difference, −$85,550.

Statistical size adjustment. Scaling at a sale’s own price per SF assumes that price per SF stays the same as size changes. It does not. Smaller homes usually sell for more per SF than larger ones. Every home has a kitchen, bathrooms and a lot, and those cost about the same whatever its size. Scaling alone therefore overstates the value of a sale smaller than this home and understates the value of a larger one. Five sales are too few to measure reliably how price per SF changes with size, so ALEX measured it from 15,315 sales in the ABOR market: resales priced $600,000 to $1,000,000, closed since July 2023, holding age, lot, rooms and date of sale constant, and applies that correction to each sale. For 216 Rieti Pkwy the statistical size adjustment is +$51,721, so its total size adjustment is −$33,829. The further a sale’s size is from this home’s, the larger the correction.

Final valuation

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Net sale price—$651,000$637,000$610,000$654,000$733,000
Time adjustment—−$11,549−$22,464−$10,893−$43,304−$57,075
Time-adjusted net sale price—$639,451$614,536$599,107$610,696$675,925
ALEX Model & Diane adjustments—+$1,256−$4,445−$7,791−$1,013−$29,222
Adjusted value—$640,707$610,091$591,316$609,683$646,703
Size adjustment—−$33,829−$27,632+$31,262−$28,552−$6,521
Final adjusted value—$606,878$582,459$622,578$581,131$640,182
Final adjusted sale price per SF—$183$176$188$175$193