Privileged & Confidential

For use by ALEX Agents and Clients only. Sharing this report or its information with any third party without ALEX’s express written consent is prohibited and subjects the disclosing party to legal action.

© 2026 ALEX. All rights reserved.

ALEX · Executive Summary

109 Leon Loop, Liberty Hill

Comparable-sales valuation · Expired Property Seller Model · Williamson County

Prepared for Prepared by Diane Hart Alexander, MBA, MHA, Designated BrokerSummary revised October 28, 2026, 2:31 PM CDTReport version 14.476

Recommended list price

$580,900

It combines the ALEX Model and the ALEX Slotting Tool. The valuation model reads the comparable sales. The slotting tool sets the price just under a common search price and the nearest competing listing, and under the price the market already declined.

Three figures, one story. The valuation, $593,272, is what the comparable sales say this home is worth, net of concessions. The sale price, $597,000, is that value with the buyer’s closing costs and repairs sellers here customarily pay added back. The recommended list price is where to ask.

If you want to discuss the recommended list price, contact Diane (your agent).

The listing that did not sell

 DateList priceReduction
Original list price 06/22/2026 $739,900 —
Reduced to 07/03/2026 $719,900 −$20,000 (2.7%)
Reduced to 07/22/2026 $724,900 −$5,000 (0.7%)
Reduced to 07/24/2026 $714,900 −$10,000 (1.4%)
Reduced to 08/20/2026 $699,900 −$15,000 (2.1%)
Last list price 09/22/2026 $649,900 −$50,000 (7.1%)
Total reductions  −$90,000 (12.2%)

01What the evidence says this house is worth

Both models start from the same sales. But at that point they dramatically differ.

ALEX Model

Minimum

$584,910

Average

$593,272

Median

$597,002

Maximum

$628,027

The ALEX Model uses five comparable sales. Each sale’s adjusted price is carried to this home’s 3,316 SF using the size effect measured from 15,182 recent sales in the ABOR market: resales priced $600,000 to $1,000,000, closed since July 2023. Each sale is then weighted by how closely it matches this home on size, age, lot, rooms, distance and date of sale. The average and median are weighted; the minimum and maximum are the lowest and highest single sale. The minimum is held at $584,910, 90% of the $649,900 last list price. The lowest single sale indicates $563,227.

Standard Arithmetic Model

Minimum

$566,233

Average

$629,864

Median

$581,445

Maximum

$716,137

The same five sales, with no adjustments: the average sale price per SF times this home’s 3,316 SF, every sale counted equally. Section 02 explains how the two Models differ.

02How the two Models differ

Standard Arithmetic Model. The math is simple:

  1. Sale Price per SF for Each Home Used as a Comparable Sale. For each home used as a comparable sale, divide its sale price by its total SF.
  2. Average Sale Price per SF. Add the Sale Price per SF for Each Home, then divide by the number of homes.
  3. Your Home’s SF. Use the SF on the MLS listing, the same source as every comparable sale.
  4. Your Home’s Estimated Value. Average Sale Price per SF multiplied by Your Home’s SF.

Example. $200 (Average Sale Price per SF) × 2,500 SF (Your Home’s SF) = $500,000 (Your Home’s Estimated Value).


ALEX Model. It is statistically sound and accurate:

  1. Comparable Sales. Closed sales like Your Home, chosen by ALEX’s selection rules or by the agent.
  2. Net Sale Price for Each Home Used as a Comparable Sale. Its sale price less the closing costs and repairs the seller paid, as recorded in the MLS.
  3. Time Adjustment. Each net sale price is brought to today with ALEX’s index.
  4. Feature Adjustments. Each difference from Your Home — bathrooms, garage, lot size, view, age and the rest — is priced at what ABOR closed sales in the same price range show the market pays.
  5. Price per SF. Each adjusted price is divided by the sale’s own SF.
  6. At Your Home’s Size. That price per SF is multiplied by Your Home’s SF, then corrected because larger homes sell for less per SF, as measured on the market.
  7. Weighting. Sales most like Your Home count for more, whether ALEX or the agent selected them. Each sale’s weight is shown in the report.
  8. Your Home’s Estimated Value. The weighted average of the sales (a plain average when they count equally), with the minimum, median and maximum beside it.

How one sale becomes a value: 216 Rieti Pkwy

Sale price
$660,000
What it sold for
Net sale price
$651,000
−$9,000
Less the buyer's closing costs and repairs the seller paid
Brought to today
$639,451
−$11,549
The market's change since it sold
Adjusted to this home
$630,209
−$9,242
ALEX's measured adjustments for every difference
Price per SF
$164.67/SF
Its adjusted price divided by its own 3,827 SF
At this home's size
$546,060
−$84,149
Its adjusted price per SF times this home's 3,316 SF
Size correction
$597,002
+$50,942
Larger homes sell for less per SF, measured on the market

This sale says this home is worth $597,002 and carries 25.7% of the weight, the most of the five sales, because it is the closest match. Every sale goes through the same steps. The weighted average of all five is $593,272. That is ALEX’s valuation.

How much each sale counts

216 Rieti Pkwy: 25.7% 117 Rosa Dr: 25.4% 504 Leon Loop: 23.7% 104 Leon Loop: 13.4% 109 Mark Way: 11.8% 5 SALES
216 Rieti Pkwy $597,00225.7%
117 Rosa Dr $563,22725.4%
504 Leon Loop $613,05223.7%
104 Leon Loop $577,48213.4%
109 Mark Way $628,02711.8%
Weighted average$593,272100%

Each slice is one sale’s share of the valuation. The closer a sale is to this home on the seven measures of similarity, the bigger its slice. The dollar figure is what that sale says this home is worth. Each one is multiplied by its share, and the results add up to the weighted average.

ALEX Model valuation is $36,592 lower than the Standard Arithmetic Model — 5.8% lower.

ALEX Model

$593,272

Standard Arithmetic Model

$629,864

The ALEX Model is

$36,592

lower

The ALEX Model is

5.8%

lower

03How the comparable sales are chosen

181
Closed sales in the market area that are fair evidence
Bank-owned, short, auction, HUD, corporate and probate sales, fair or poor condition and flood-zone sales are excluded.
7
In this home's subdivision
7
Same school district
Checked against the official district map.
7
Same elementary school
Checked against the official attendance-zone map.
5
The same kind of home
Removed: stories 1, waterfront 1.
5
Searched: Santa Rita Ranch South
This home's subdivision only, sales back to August 2022 when needed.
5
Within 25% of this home's size, sold in the last 24 months
5
Close enough on seven measures of similarity
Proximity: distance. Similarity: size, year built, lot size, bedrooms and baths. Recency: months since the sale.
5
Comparable sales used

04Where to price it

Slotting against competitors

84 competing homes for sale in Santa Rita Ranch South and the subdivisions that share its name, from the highest list price to the lowest. The gold row at the top is this home at the recommended list price.

AddressCDOMOriginal listCurrent list ReductionSFCurrent list $/SF
109 Leon Loop (this home)——$580,900—3,316$175
117 La Ventana Dr 54 $1,449,000 $1,449,000 None 3,898 $372
410 Jates Field Bnd 12 $1,249,900 $1,248,900 $1,000 · 0.1% 5,240 $238
506 Clima Ct 92 $1,256,900 $1,174,900 $82,000 · 6.5% 4,411 $266
121 La Ventana Dr 387 $1,249,000 $1,139,000 $110,000 · 8.8% 3,465 $329
213 Jates Field Bnd 184 $1,299,900 $1,074,900 $225,000 · 17.3% 4,891 $220
268 Jates Field Bnd 222 $975,035 $999,250 None 3,709 $269
260 Jates Field Bnd 236 $1,115,150 $998,260 $116,890 · 10.5% 4,488 $222
401 Jates Field Bnd 155 $962,114 $997,844 None 3,709 $269
316 Valletta Way 576 $939,900 $894,900 $45,000 · 4.8% 4,048 $221
100 Irvine Pass 127 $886,990 $818,990 $68,000 · 7.7% 4,108 $199
101 Leon Loop 55 $845,625 $729,438 $116,187 · 13.7% 3,792 $192
142 Montecilo Dr 96 $847,750 $729,273 $118,477 · 14.0% 4,108 $178
213 Great Lawn Bnd 508 $800,000 $720,000 $80,000 · 10.0% 4,172 $173
121 La Caleta Bnd 168 $796,990 $718,990 $78,000 · 9.8% 2,872 $250
120 Chantilly Way 781 $719,990 $699,990 $20,000 · 2.8% 3,465 $202
501 Great Lawn Cv 55 $715,000 $698,000 $17,000 · 2.4% 3,437 $203
212 Borrego Bnd 202 $761,080 $674,212 $86,868 · 11.4% 3,032 $222
228 Poole Ln 105 $685,000 $670,000 $15,000 · 2.2% 3,455 $194
305 Palatino Bnd 20 $660,000 $660,000 None 3,496 $189
125 Mindy Way 757 $655,000 $655,000 None 3,332 $197
531 Great Lawn Bnd 124 $719,500 $645,000 $74,500 · 10.4% 3,765 $171
793 Faith Dr 14 $619,000 $619,000 None 3,167 $195
117 Peacevine Ln 466 $645,000 $615,000 $30,000 · 4.7% 3,381 $182
213 Encore Dr 185 $635,000 $614,900 $20,100 · 3.2% 3,009 $204
116 Texon Dr 119 $610,000 $600,000 $10,000 · 1.6% 3,032 $198
128 Lockhart Dr 125 $599,000 $599,000 None 2,773 $216
113 Cascia Cir 795 $665,000 $580,000 $85,000 · 12.8% 2,894 $200
416 Amista Dr 126 $616,990 $579,990 $37,000 · 6.0% 2,850 $204
300 Amista Dr 127 $618,990 $579,990 $39,000 · 6.3% 2,909 $199
228 Amista Dr 126 $615,990 $578,990 $37,000 · 6.0% 2,900 $200
507 Los Aliso Ct 125 $630,335 $569,900 $60,435 · 9.6% 2,936 $194
237 Redonda Dr 90 $569,000 $569,000 None 2,993 $190
500 Palatino Bnd 126 $599,990 $563,990 $36,000 · 6.0% 2,889 $195
224 Rosebush Dr 34 $559,000 $559,000 None 2,611 $214
117 Cintilar St 240 $598,990 $558,990 $40,000 · 6.7% 2,888 $194
404 Amista Dr 246 $571,990 $554,990 $17,000 · 3.0% 2,909 $191
516 Palatino Bnd 273 $621,990 $549,990 $72,000 · 11.6% 2,881 $191
408 Amista Dr 167 $598,990 $548,990 $50,000 · 8.3% 2,703 $203
504 Palatino Bnd 273 $626,990 $546,990 $80,000 · 12.8% 2,854 $192
113 Azalea Springs Rd 14 $546,000 $546,000 None 2,693 $203
109 Coleman Bnd 139 $584,990 $538,500 $46,490 · 7.9% 2,988 $180
413 Daniel Xing 12 $534,999 $534,999 None 3,413 $157
524 Palatino Bnd 121 $612,990 $531,990 $81,000 · 13.2% 2,850 $187
120 Berean Ln 113 $535,000 $524,900 $10,100 · 1.9% 2,541 $207
171 Alicante Ln 9 $520,000 $520,000 None 2,686 $194
112 Ray Ct 47 $525,000 $515,000 $10,000 · 1.9% 2,348 $219
428 Amista Dr 121 $556,990 $511,990 $45,000 · 8.1% 2,079 $246
401 Daniel Xing 140 $500,000 $500,000 None 3,737 $134
400 Amista Dr 167 $564,990 $499,990 $65,000 · 11.5% 2,079 $240
813 Faith Dr 9 $499,500 $499,500 None 2,182 $229
309 Avendita Ln 180 $535,000 $499,000 $36,000 · 6.7% 2,831 $176
232 Flora Springs Cv 58 $549,900 $497,900 $52,000 · 9.5% 2,412 $206
100 Rangel Dr 194 $487,500 $477,500 $10,000 · 2.1% 2,652 $180
113 Cintilar St 251 $528,990 $473,990 $55,000 · 10.4% 2,061 $230
325 Amista Dr 120 $484,990 $469,990 $15,000 · 3.1% 1,825 $258
508 Palatino Bnd 121 $493,990 $457,990 $36,000 · 7.3% 1,828 $251
181 Benedum Way 13 $450,000 $450,000 None 2,072 $217
412 Amista Dr 240 $544,990 $449,990 $95,000 · 17.4% 2,079 $216
789 Faith Dr 39 $439,900 $439,900 None 2,150 $205
201 Double Mountain Rd 83 $435,000 $435,000 None 2,772 $157
825 Faith Dr 229 $465,000 $435,000 $30,000 · 6.5% 1,983 $219
125 Andele Way 79 $430,000 $430,000 None 2,703 $159
821 Faith Dr 166 $500,000 $425,000 $75,000 · 15.0% 2,248 $189
208 Dycus Bnd 15 $424,900 $424,900 None 2,785 $153
520 Palatino Bnd 273 $514,990 $414,990 $100,000 · 19.4% 1,805 $230
113 Mindy Way 132 $449,900 $414,900 $35,000 · 7.8% 2,383 $174
108 Normal School Way 89 $425,000 $400,000 $25,000 · 5.9% 2,540 $157
219 Flora Springs Cv 57 $384,981 $394,980 None 1,925 $205
221 Flora Springs Cv 56 $379,915 $389,314 None 1,901 $205
225 Flora Springs Cv 56 $373,840 $383,439 None 1,818 $211
227 Flora Springs Cv 50 $362,345 $372,144 None 1,710 $218
215 Flora Springs Cv 201 $412,215 $363,900 $48,315 · 11.7% 1,710 $213
201 Flora Springs Cv 198 $398,110 $359,120 $38,990 · 9.8% 1,710 $210
112 Andele Way 92 $359,900 $355,000 $4,900 · 1.4% 1,593 $223
313 Redonda Dr 189 $394,900 $349,999 $44,901 · 11.4% 2,073 $169
404 Perryville Loop 49 $349,000 $329,900 $19,100 · 5.5% 2,392 $138
153 Carlina Loop 180 $359,000 $329,900 $29,100 · 8.1% 1,661 $199
305 Banyon Dr 159 $330,000 $325,000 $5,000 · 1.5% 1,621 $200
281 La Dera Dr 45 $315,000 $315,000 None 1,610 $196
100 Normal School Way 21 $315,000 $315,000 None 1,465 $215
145 Carlina Loop 14 $309,900 $309,900 None 2,112 $147
120 Cascata Way 13 $300,000 $300,000 None 1,727 $174
323 Zuma Dr 68 $315,000 $299,000 $16,000 · 5.1% 1,540 $194
284 Zuma Dr 88 $315,000 $297,000 $18,000 · 5.7% 1,540 $193

CDOM is cumulative days on market. SF is the living area on each MLS listing; current list $/SF is the current list price divided by it. Each address opens the listing on alex.realestate.

This report recommends one list price. For a listing relaunched with a new brokerage it sits 4% to 8% under the failed price, where relaunches did best. The sale price below is the evidence it rests on. It is not a list price.

Slotted recommended list price: $580,900. Priced just under the $600,000 search price, so buyers who filter at $600,000 see it. The nearest competing listing, 113 Cascia Cir at $580,000, is already at or below it. It is 10.6% below the failed price.

Sale price: $597,000. What the comparable sales support as a sale price, before the repairs and buyer closing costs sellers here customarily pay (0.62% of the price). It is the adjusted net value, $593,272, with those concessions added back, rounded to the nearest $1,000.

What the market has already said: this listing asked $739,900 for 11 days, $719,900 for 19 days, $724,900 for 2 days, $714,900 for 27 days, $699,900 for 33 days and $649,900 for 28 days, and expired on 10/20/26 without a sale. The earliest it can be listed again is 11/19/26, 30 days after it expired. The detailed report sets out the method, its evidence and its limits.

Relaunching after a listing that did not sell. Of 6,313 expired listings relaunched with a new brokerage, 37% of those relaunched with a 6-8% cut sold within 90 days, against 25% of those relaunched at the same price, allowing for price range, season and time off the market. Cuts of less than 4% sold measurably less often. Cuts deeper than 8% sold no faster and closed lower. The median relaunch was 3.3% below the old price and closed at 91.1% of it. The recommended $580,900 is 10.6% below the failed $649,900. Relaunches in December to February sold best (53% within 180 days); June to August sold worst (42%). These figures describe what happened; they do not prove the price or the timing caused the sale.

How similar listings sold at these prices. At the recommended list price ($580,900), closed at about 97.4% of the list price. At the sale price ($597,000), closed at about 96.8% of the list price. The chance of selling is not stated: in this county and price range it did not hold up when tested on later listings.

05Net proceeds to seller

LineAmount
Sale price the recommended list price$580,900
Buyer concessions customary here−$3,575
Commissions, listing and buyer’s agentnot entered
Owner’s title policy−$3,156
Property taxes, January 1 to closing (10/28/26)−$11,741
Mortgage payoffnot entered
Other closing costsnot entered
Net to seller before the commissions, the mortgage payoff, other closing costs, not entered$562,428

The price starts at the recommended list price, $580,900.

How each line is set. Concessions are the buyer’s closing costs paid by the seller and repair credits together: the median share of the price across 61 closed sales in Santa Rita Ranch South over 24 months. A sale recording concessions above 10% of its price is left out as an entry error, because every lender caps seller concessions between 3% and 9% (no sales here). The title premium is the Texas promulgated basic premium for a policy at the sale price. Taxes prorate the year’s bill to the closing date. Commissions, the payoff and other costs are as entered, and a blank is never counted as zero. The title company’s settlement statement is the figure that governs.

Offers and counters. Judge every offer by what it nets you. That is its price less the closing costs and repair credits it asks you to pay.

A credit lowers your net by its full amount. Where a buyer needs one, raising the price by the same amount keeps your net, within what the buyer’s loan and the appraisal allow.

06Appendix: summary of comparable properties

All five are in Santa Rita Ranch South, this house’s own subdivision. In each table the first column is this house and each column after it is one comparable sale. Dollar amounts are rounded to the nearest dollar, and each total is the sum of the lines shown above it.

The house

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Distance from this house—0.38 mi N0.26 mi NNW0.07 mi WNW0.03 mi SE0.06 mi NNW
Living area3,316 SF3,827 SF3,748 SF2,894 SF3,764 SF3,406 SF
Bedrooms455454
Bathrooms3.14.14.12.143.1
Year built201820202020201820192018
Lot area8,830 SF7,492 SF9,923 SF7,357 SF7,488 SF7,523 SF
Garage2-car2-car2-car3-car3-car2-car
LevelsTwoTwoTwoTwoTwoTwo

The sale

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Listing date06/15/2608/30/2506/03/2610/20/2502/03/2408/24/24
Close dateExpired08/14/2607/17/2601/05/2601/13/2511/08/24
Days on market12731683228549
Original list price$739,900$725,000$660,000$625,000$800,000$765,000
Last list price$649,900$655,999$660,000$625,000$670,000$735,000
Closed price—$660,000$640,000$625,000$660,000$733,000
Buyer closing costs paid by the seller—−$9,000−$3,000−$15,000——
Repairs at the buyer’s request————−$6,000—
Net sale price—$651,000$637,000$610,000$654,000$733,000

Time adjustment

Months from sale to today—2 months3 months9 months21 months23 months
Market trend to today—−$11,549−$22,464−$10,893−$43,304−$57,075
Time-adjusted net sale price—$639,451$614,536$599,107$610,696$675,925
Per SF—$167$164$207$162$198

ALEX Model & Diane Adjustments

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Age—−$2,703−$2,564—−$2,590−$2,789
Back yard——————
Bathrooms——————
Bedroom count——————
Casita——————
Corner lot——+$4,480———
Cul-de-sac——————
Deck——————
Exterior condition——————
Fence—+$7,182————
Fireplace————+$7,346—
Flood plain——————
Foundation——————
Front yard——————
Full bath—−$17,469−$16,569+$16,254−$16,738—
Full bath 2——————
Full bath 3——————
Garage——−$7,421−$14,559−$14,992—
Guest suite————+$4,070—
Half bath————+$7,463—
Interior lighting——————
Interior quality——————
Kitchen———+$15,444——
Lot size—+$7,997−$5,392+$8,265+$7,689+$8,046
Outbuilding——————
Outdoor kitchen——————
Patio—−$4,249−$4,030−$3,953−$4,071−$4,384
Pool———−$44,947—−$49,837
Primary bath——————
Septic——————
Solar——————
Stories——————
Study office——+$6,850+$6,720+$6,920+$7,451
Updated or remodeled——————
View——————
Visible disrepair——————
Well——————
Total ALEX Model & Diane adjustments—−$9,242−$24,646−$16,776−$4,903−$41,513

Size adjustment

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Scaling to 3,316 SF—−$84,149−$67,992+$84,915−$72,103−$16,764
Statistical size adjustment—+$50,942+$41,329−$54,194+$43,792+$10,379
Total size adjustment—−$33,207−$26,663+$30,721−$28,311−$6,385

Scaling to 3,316 SF. The homes that sold vary in size relative to this one. To compare them fairly, each sale’s price is first restated at this home’s size, using the sale’s own price per SF. For example, 216 Rieti Pkwy has 3,827 SF. Its price after the time adjustment and all feature adjustments, including any made by Diane, is $630,209. Restated at this home’s size: $630,209 × 3,316 ÷ 3,827 = $546,060. The scaling line for 216 Rieti Pkwy is the difference, −$84,149.

Statistical size adjustment. Scaling at a sale’s own price per SF assumes that price per SF stays the same as size changes. It does not. Smaller homes usually sell for more per SF than larger ones. Every home has a kitchen, bathrooms and a lot, and those cost about the same whatever its size. Scaling alone therefore overstates the value of a sale smaller than this home and understates the value of a larger one. Five sales are too few to measure reliably how price per SF changes with size, so ALEX measured it from 15,182 sales in the ABOR market: resales priced $600,000 to $1,000,000, closed since July 2023, holding age, lot, rooms and date of sale constant, and applies that correction to each sale. For 216 Rieti Pkwy the statistical size adjustment is +$50,942, so its total size adjustment is −$33,207. The further a sale’s size is from this home’s, the larger the correction.

Final valuation

Front of 109 Leon Loop109 Leon LoopThis houseMLS # 8502031Front of 216 Rieti Pkwy216 Rieti PkwySale 1MLS # 9612655Front of 117 Rosa Dr117 Rosa DrSale 2MLS # 9311538Front of 504 Leon Loop504 Leon LoopSale 3MLS # 2515741Front of 104 Leon Loop104 Leon LoopSale 4MLS # 4804904Front of 109 Mark Way109 Mark WaySale 5MLS # 5866339
Net sale price—$651,000$637,000$610,000$654,000$733,000
Time adjustment—−$11,549−$22,464−$10,893−$43,304−$57,075
Time-adjusted net sale price—$639,451$614,536$599,107$610,696$675,925
ALEX Model & Diane adjustments—−$9,242−$24,646−$16,776−$4,903−$41,513
Adjusted value—$630,209$589,890$582,331$605,793$634,412
Size adjustment—−$33,207−$26,663+$30,721−$28,311−$6,385
Final adjusted value—$597,002$563,227$613,052$577,482$628,027
Final adjusted sale price per SF—$180$170$185$174$189