ALEX COMPREHENSIVE VALUATION
18 Adjustments | ALEX-Selected Comps | 3-Comp Cascade Analysis
This report evaluates 221 Chaparral RD, Georgetown, TX 78628, a 3-bed / 2-bath, 1,762 SF home built in 1997, situated on a 43,560 SF lot in Porter A H Sur. Currently listed at $525,000 with 51 days on market. ALEX analyzed 164 closed sales and selected 3 comps at threshold T70.



Conditions of the property's access that the comparable-sales analysis does not capture, because they are facts about this parcel rather than differences between it and a comparable.
| ROAD CONDITION ADJUSTMENTS | |||
|---|---|---|---|
| Condition | Basis | Established from | Adjustment |
| Unpaved street | $5,000 per $500,000 of value, $5,000 minimum | George Alexander, confirmed on site, 2026-09-11 | −$5,202 |
| Private road, no maintenance agreement | $4,500 per $500,000 of value, $4,500 minimum | George Alexander, confirmed on site, 2026-09-11 + George Alexander, confirmed on site, 2026-09-11 | −$4,682 |
| Total road adjustment | −$9,884 | ||
| ALEX valuation before road adjustment | $520,213 | ||
| Adjusted valuation | $510,329 | ||
Where the wider market is moving, independent of this property. The comparable sales establish the level; these establish the direction. Local series are shaded.
| FRED MACRO CONTEXT | |||
|---|---|---|---|
| Series | Latest | Year over year | Five year |
| Austin-Round Rock MSA house price index ATNHPIUS12420Q · quarterly · as of 2026-04-01 | 506.31 | ▲ 0.34% | ▲ 15.25% |
| Austin MSA unemployment AUST448URN · monthly · as of 2026-07-01 | 4.00% | ▲ 14.29% | — |
| Case-Shiller US national home price index CSUSHPINSA · monthly · as of 2026-06-01 | 336.66 | ▲ 1.53% | — |
| US median sales price MSPUS · quarterly · as of 2026-04-01 | $410,700 | ▼ 1.30% | ▲ 11.66% |
| 30-year fixed mortgage MORTGAGE30US · weekly · as of 2026-09-10 | 6.76% | ▲ 6.46% | — |
| 15-year fixed mortgage MORTGAGE15US · weekly · as of 2026-09-10 | 6.09% | ▲ 10.73% | — |
| Housing starts (SAAR, thousands) HOUST · monthly · as of 2026-07-01 | 1,239k | ▼ 13.48% | — |
| Building permits (SAAR, thousands) PERMIT · monthly · as of 2026-07-01 | 1,433k | ▲ 2.36% | — |
| Existing home sales (SAAR) EXHOSLUSM495S · monthly · as of 2026-08-01 | 3.98M | ▼ 1.24% | — |
| US unemployment UNRATE · monthly · as of 2026-08-01 | 4.10% | ▼ 4.65% | — |
| Source | Value | $/SF | vs ALEX |
|---|---|---|---|
| ALEX | $520,213 | $295/SF | — |
| List | $525,000 | $298/SF | +0.9% |
| Tax | $400,209 | $227/SF | -23.1% |
| HouseCanary | $516,700 | $293/SF | -0.7% |
| CoreLogic | $506,100 | $287/SF | -2.7% |
| Zillow | $513,700 | $292/SF | -1.3% |
| FSD | 11.0% |
| Confidence | 89% |
| Range | $501,793 – $531,607 |
| FSD | 7.0% |
| Confidence | 93% |
| Range | $473,000 – $539,300 |
| FSD | 5.0% |
| Confidence | 90% |
| Range | $488,015 – $539,385 |
V12_LEVER1_CALIBRATE_QUANTILES.sh; validation script V12_LEVER1_VALIDATE_COVERAGE.sh; monthly scheduled query transfer-config 69ee9417 (us-central1). Hover the MAPE row above for this listing's individualized FSD value.The 2026 total market value is $400,209, compared to $477,693 in 2025, a decrease of 16.2% (−$77,484). Improvement value moved −$1,984 and land value −$75,500.
| MARKET VALUE COMPARISON — 2026 vs 2025 | ||||
|---|---|---|---|---|
| 2026 | 2025 | $ Change 2025→2026 |
% Change | |
| Improvement Value | $258,709 | $260,693 | −$1,984 | ▼ 0.8% |
| Land Value | $141,500 | $217,000 | −$75,500 | ▼ 34.8% |
| Total Market Value | $400,209 | $477,693 | −$77,484 | ▼ 16.2% |
| Address | Close Date | SF | YB | Bd/Ba | Net Sale | $/SF | DOM | Swap |
|---|---|---|---|---|---|---|---|---|
| 1011 Fountainwood DR | 2026-03-24 | 2,153 SF | 1994 | 3/2 | $630,000 | $292.61 | 172 | |
| 147 Casa Loma CIR | 2025-10-09 | 1,465 SF | 1993 | 3/2 | $430,000 | $293.52 | 338 | |
| 228 Summer Wood CT | 2025-10-23 | 2,176 SF | 2004 | 3/2 | $733,195 | $336.95 | 324 |



| Living Area | 2,153 SF |
| Year Built | 1994 |
| Bed / Bath | 3 / 2 |
| Story | Single |
| Pool | No |
| Lot Size | 43,996 SF |
| View | ['Neighborhood', 'Park/Greenbelt', 'Trees/Woods'] |
| Condition | ['Resale'] |
| Close Date | 2026-03-24 |
| Original List | $675,000 |
| Last List | $675,000 |
| Close Price | $635,000 |
| Sale-to-List | 94.1% |
| Concessions | — |
| Repairs | $5,000 |
| Net Sale Price | $630,000 |
| Net $/SF | $292.61 |
| Adj Net $/SF | $246.21 |
| SITE | |
| Lot Size — by AI | $-1,248 |
| View — by AI | +$6,300 |
| STRUCTURAL | |
| Year Built / Age — by AI | +$18,900 |
| OUTDOOR | |
| Mature Trees — by AI | $-10,000 |
| INTERIOR | |
| Soaking Tub — by AI | $-15,000 |
| ALEX Total Adjustments | $-99,900 |
| Agent Adjustments | |
|
Condition / Updates — by Agent |
$0
|
|
View Quality / Orientation — by Agent |
$0
|
|
Location / Street / Cul-de-sac — by Agent |
$0
|
|
Amenities / Features — by Agent |
$0
|
|
Market Time / Date of Sale — by Agent |
$0
|
|
Other (describe below) — by Agent |
$0
|
| Agent Total | $0 |
| Indicated Value | $530,100 |

| Living Area | 1,465 SF |
| Year Built | 1993 |
| Bed / Bath | 3 / 2 |
| Story | Single |
| Pool | No |
| Lot Size | 47,184 SF |
| View | ['None'] |
| Condition | ['Resale'] |
| Close Date | 2025-10-09 |
| Original List | $430,000 |
| Last List | $430,000 |
| Close Price | $430,000 |
| Sale-to-List | 100.0% |
| Concessions | — |
| Repairs | — |
| Net Sale Price | $430,000 |
| Net $/SF | $293.52 |
| Adj Net $/SF | $355.09 |
| SITE | |
| Lot Size — by AI | $-6,606 |
| View — by AI | +$8,600 |
| STRUCTURAL | |
| Year Built / Age — by AI | +$17,200 |
| INTERIOR | |
| Fireplace — by AI | +$15,000 |
| Flooring — by AI | $-4,300 |
| Kitchen — by AI | $-15,000 |
| ALEX Total Adjustments | +$90,213 |
| Agent Adjustments | |
|
Condition / Updates — by Agent |
$0
|
|
View Quality / Orientation — by Agent |
$0
|
|
Location / Street / Cul-de-sac — by Agent |
$0
|
|
Amenities / Features — by Agent |
$0
|
|
Market Time / Date of Sale — by Agent |
$0
|
|
Other (describe below) — by Agent |
$0
|
| Agent Total | $0 |
| Indicated Value | $520,213 |



| Living Area | 2,176 SF |
| Year Built | 2004 |
| Bed / Bath | 3 / 2 |
| Story | Single |
| Pool | Yes |
| Lot Size | 53,387 SF |
| View | ['Pool', 'Trees/Woods', 'Vineyard'] |
| Condition | ['Resale'] |
| Close Date | 2025-10-23 |
| Original List | $749,000 |
| Last List | $749,000 |
| Close Price | $735,000 |
| Sale-to-List | 98.1% |
| Concessions | — |
| Repairs | $1,805 |
| Net Sale Price | $733,195 |
| Net $/SF | $336.95 |
| Adj Net $/SF | $232.47 |
| SITE | |
| Lot Size — by AI | $-26,992 |
| View — by AI | +$10,998 |
| STRUCTURAL | |
| Workshop — by AI | $-10,000 |
| Year Built / Age — by AI | $-51,324 |
| OUTDOOR | |
| Pergola — by AI | $-7,500 |
| Pool — by AI | $-47,658 |
| INTERIOR | |
| Flooring — by AI | +$25,662 |
| ALEX Total Adjustments | $-227,338 |
| Agent Adjustments | |
|
Condition / Updates — by Agent |
$0
|
|
View Quality / Orientation — by Agent |
$0
|
|
Location / Street / Cul-de-sac — by Agent |
$0
|
|
Amenities / Features — by Agent |
$0
|
|
Market Time / Date of Sale — by Agent |
$0
|
|
Other (describe below) — by Agent |
$0
|
| Agent Total | $0 |
| Indicated Value | $505,857 |
| Adjustment | 1011 Fountainwood DR | 147 Casa Loma CIR | 228 Summer Wood CT |
|---|---|---|---|
![]() | ![]() | ![]() | |
| Sale Price | $635,000 | $430,000 | $735,000 |
| Buyer Closing Costs | — | — | — |
| Repairs | $-5,000 | — | $-1,805 |
| Net Sale Price | $630,000 | $430,000 | $733,195 |
| Net $/SF | $292.61 | $293.52 | $336.95 |
| SITE | |||
| Lot Size — by AI | $-1,248 | $-6,606 | $-26,992 |
| View — by AI | +$6,300 | +$8,600 | +$10,998 |
| STRUCTURAL | |||
| Year Built / Age — by AI | +$18,900 | +$17,200 | $-51,324 |
| OUTDOOR | |||
| Mature Trees — by AI | $-10,000 | — | — |
| INTERIOR | |||
| Soaking Tub — by AI | $-15,000 | — | — |
| Fireplace — by AI | — | +$15,000 | — |
| Flooring — by AI | — | $-4,300 | +$25,662 |
| Kitchen — by AI | — | $-15,000 | — |
| STRUCTURAL | |||
| Workshop — by AI | — | — | $-10,000 |
| OUTDOOR | |||
| Pergola — by AI | — | — | $-7,500 |
| Pool — by AI | — | — | $-47,658 |
| Agent Adjustments | |||
| Condition / Updates — by Agent | $0 | $0 | $0 |
| View Quality / Orientation — by Agent | $0 | $0 | $0 |
| Location / Street / Cul-de-sac — by Agent | $0 | $0 | $0 |
| Amenities / Features — by Agent | $0 | $0 | $0 |
| Market Time / Date of Sale — by Agent | $0 | $0 | $0 |
| Other (describe below) — by Agent | $0 | $0 | $0 |
| Agent Total | $0 | $0 | $0 |
| ALEX Total Adjustments | $-99,900 | +$90,213 | $-227,338 |
| Indicated Value | $530,100 | $520,213 | $505,857 |
| Tier | Geography | Lookback | Year Built | SF Range | Sales Found |
|---|---|---|---|---|---|
| T0 | Subdivision | 180 days | ±3 yrs | ±15% | 0 |
| T1 | Subdivision | 90 days | ±3 yrs | ±15% | 0 |
| T2 | Subdivision | 90 days | ±3 yrs | ±15% | 0 |
| T3 | Subdivision | 90 days | ±3 yrs | ±15% | 0 |
| T4 | Subdivision | 90 days | ±4 yrs | ±20% | 0 |
| T5 | Subdivision | 90 days | ±4 yrs | ±20% | 0 |
| T6 | Subdivision | 90 days | ±4 yrs | ±20% | 0 |
| T7 | Subdivision | 180 days | ±3 yrs | ±15% | 0 |
| T8 | Subdivision | 180 days | ±3 yrs | ±15% | 0 |
| T9 | Subdivision | 180 days | ±3 yrs | ±15% | 0 |
| T10 | Subdivision | 180 days | ±4 yrs | ±20% | 0 |
| T11 | Subdivision | 180 days | ±4 yrs | ±20% | 0 |
| T12 | Subdivision | 180 days | ±4 yrs | ±20% | 0 |
| T13 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T14 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T15 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T16 | Subdivision | 270 days | ±4 yrs | ±20% | 0 |
| T17 | Subdivision | 270 days | ±4 yrs | ±20% | 0 |
| T18 | Subdivision | 270 days | ±4 yrs | ±20% | 0 |
| T19 | Subdivision | 360 days | ±3 yrs | ±15% | 0 |
| T20 | Subdivision | 360 days | ±3 yrs | ±15% | 0 |
| T21 | Subdivision | 360 days | ±3 yrs | ±15% | 0 |
| T22 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T23 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T24 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T25 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T26 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T27 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T28 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T29 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T30 | Subdivision | 270 days | ±3 yrs | ±15% | 0 |
| T31 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T32 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T33 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T34 | Subdivision | 360 days | ±4 yrs | ±20% | 0 |
| T35 | Subdivision | 360 days | ±5 yrs | ±20% | 0 |
| T36 | Subdivision | 360 days | ±5 yrs | ±20% | 0 |
| T37 | Subdivision | 360 days | ±7 yrs | ±25% | 0 |
| T38 | Subdivision | 360 days | ±7 yrs | ±25% | 0 |
| T39 | Subdivision | 540 days | ±7 yrs | ±30% | 0 |
| T40 | Subdivision | 540 days | ±7 yrs | ±30% | 0 |
| T41 | Block Group | 90 days | ±3 yrs | ±15% | 0 |
| T42 | Block Group | 90 days | ±3 yrs | ±15% | 0 |
| T43 | Block Group | 90 days | ±4 yrs | ±20% | 0 |
| T44 | Block Group | 90 days | ±4 yrs | ±20% | 0 |
| T45 | Block Group | 180 days | ±3 yrs | ±15% | 0 |
| T46 | Block Group | 180 days | ±3 yrs | ±15% | 0 |
| T47 | Block Group | 180 days | ±4 yrs | ±20% | 0 |
| T48 | Block Group | 180 days | ±4 yrs | ±20% | 0 |
| T49 | Block Group | 270 days | ±3 yrs | ±15% | 0 |
| T50 | Block Group | 270 days | ±3 yrs | ±15% | 0 |
| T51 | Block Group | 270 days | ±4 yrs | ±20% | 0 |
| T52 | Block Group | 270 days | ±4 yrs | ±20% | 0 |
| T53 | Census Tract | 90 days | ±3 yrs | ±15% | 0 |
| T54 | Census Tract | 90 days | ±3 yrs | ±15% | 0 |
| T55 | Census Tract | 90 days | ±4 yrs | ±20% | 0 |
| T56 | Census Tract | 90 days | ±4 yrs | ±20% | 0 |
| T57 | Census Tract | 180 days | ±3 yrs | ±15% | 0 |
| T58 | Census Tract | 180 days | ±3 yrs | ±15% | 0 |
| T59 | Census Tract | 180 days | ±4 yrs | ±20% | 0 |
| T60 | Census Tract | 180 days | ±4 yrs | ±20% | 0 |
| T61 | Census Tract | 270 days | ±3 yrs | ±15% | 0 |
| T62 | Census Tract | 270 days | ±3 yrs | ±15% | 0 |
| T63 | Census Tract | 270 days | ±4 yrs | ±20% | 0 |
| T64 | Census Tract | 270 days | ±4 yrs | ±20% | 0 |
| T65 | <=2.0mi | 180 days | ±3 yrs | ±15% | 0 |
| T66 | <=2.0mi | 360 days | ±4 yrs | ±20% | 0 |
| T67 | <=3.0mi | 270 days | ±4 yrs | ±20% | 0 |
| T68 | <=3.0mi | 360 days | ±5 yrs | ±25% | 0 |
| T69 | <=5.0mi | 360 days | ±5 yrs | ±20% | 1 |
| T70 | <=5.0mi | 540 days | ±7 yrs | ±25% | 3 |
| T71 | <=5.0mi | 360 days | ±5 yrs | ±25% | 2 |
| T72 | <=5.0mi | 540 days | ±7 yrs | ±25% | 3 |
| T73 | <=0.5mi | 90 days | ±3 yrs | ±15% | 0 |
| T74 | <=0.5mi | 90 days | ±4 yrs | ±20% | 0 |
| T75 | <=0.5mi | 180 days | ±3 yrs | ±15% | 0 |
| T76 | <=0.5mi | 180 days | ±4 yrs | ±20% | 0 |
| T77 | <=1.0mi | 90 days | ±3 yrs | ±15% | 0 |
| T78 | <=1.0mi | 90 days | ±4 yrs | ±20% | 0 |
| T79 | <=1.0mi | 180 days | ±3 yrs | ±15% | 0 |
| T80 | <=1.0mi | 180 days | ±4 yrs | ±20% | 0 |
| T81 | <=1.5mi | 90 days | ±3 yrs | ±15% | 0 |
| T82 | <=1.5mi | 90 days | ±4 yrs | ±20% | 0 |
| T83 | <=1.5mi | 180 days | ±3 yrs | ±15% | 0 |
| T84 | <=1.5mi | 180 days | ±4 yrs | ±20% | 0 |
| T85 | <=2.0mi | 270 days | ±5 yrs | ±20% | 0 |
| T86 | <=2.0mi | 360 days | ±5 yrs | ±20% | 0 |
| T87 | <=2.5mi | 360 days | ±5 yrs | ±25% | 0 |
| T88 | <=3.0mi | 360 days | ±7 yrs | ±25% | 1 |
| Raw Fetched | 165 |
| − Missing Data | −1 |
| − Poor Condition | −0 |
| Pool After Pre-filter | 164 |
| Comps Selected (T70) | 3 |
| Factor | Progress | Score | Detail |
|---|---|---|---|
| Comp Tier Quality | 12 / 25 | Threshold T70 | |
| Back-Test Error | 17 / 25 | 8.1% avg error | |
| Recency | 12 / 25 | Avg 278 days | |
| Adjustment Magnitude | 12 / 25 | Avg ±22.6% adj | |
| Tier Bonus | 0 / 15 | T70 quality bonus | |
| TOTAL | 53 / 115 | → Low Confidence |
| Threshold | T70 |
| Comps Selected | 3 |
| Comp Pool Size | 164 |
| Subdivision | Porter A H Sur |
| Rate Table Version | v1.0-March2026 |
| Source | Bridge API / ACTRIS |
| Approved By | ALEX Intelligence Valuation Engine |
| Total Flags | RED: 0, AMBER: 4, BLUE: 5 |
| FEMA Check | {'in_flood_zone': False, 'zone': None, 'success': False} |
| Tax Data Source | cad:WCAD |
| 1. | Not a formal appraisal — This analysis does not constitute a licensed appraisal, nor professional real estate, legal, or financial advice. It is a decision-support tool for ALEX Partners and their clients only. |
| 2. | Adjustment scope — Adjustments are applied across lot size, age, living area, condition, view, location, amenities, market timing, garage, and other factors. Adjustment methodology follows Appraisal Institute, The Appraisal of Real Estate, 15th Ed. (2020) and Fannie Mae Selling Guide §B4-1.3-09. |
| 3. | Age adjustment rate — The depreciation rate applied is consistent with economic age/life models documented in the Appraisal Institute framework and empirically supported by Sirmans, Macpherson & Zietz, Journal of Real Estate Literature, Vol. 13, No. 1 (2005). |
| 4. | Land value rate — Land $/SF is derived from county tax records (market land value ÷ lot SF via Bridge API parcel data). Texas-specific land valuation methodology follows Texas Real Estate Research Center, Texas A&M University (TRERC). |
| 5. | Statistical measures — Forecast Standard Deviation (FSD), Coefficient of Variation (CV), and Confidence Intervals follow Rigollet, MIT 18.650 Statistics for Applications (2016); IAAO Standard on Ratio Studies (2013). |
| 6. | Best comp selection — Automatically selected by T-score similarity ranking across four dimensions. Comparable selection criteria per IAAO Standard on Mass Appraisal of Real Property (2017). |
| 7. | Data source — MLS data via Bridge API/ACTRIS. Subject to MLS reporting errors and omissions. Net sale price deducts seller-paid buyer closing costs and repair credits (ACTRIS fields). |